1 / 14

2009-10 Amended Budget November 23, 2009

East Grand Rapids Public Schools. 2009-10 Amended Budget November 23, 2009. 2009-10 General Fund Budget Original Budget. 2009-10 Amended Budget (General Fund changes since June). Revenues: (Decrease of $594,029) Per-Pupil Funding:

Download Presentation

2009-10 Amended Budget November 23, 2009

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. East Grand Rapids Public Schools 2009-10 Amended Budget November 23, 2009

  2. 2009-10 General Fund Budget Original Budget

  3. 2009-10 Amended Budget(General Fund changes since June) • Revenues: (Decrease of $594,029) • Per-Pupil Funding: • June: Assumed federal stimulus would keep funding whole compared to 2008-09 • $7,417 pp in state + $450 pp in federal stimulus = $7,867 pp • School Aid Fund passed in October cuts funding $165 pp • $7,422 pp in state + $280 pp in federal stimulus = $7,702 pp • Included $100 million in “new revenue” • $184 million in federal stimulus pushed to 2010-11 • Days later: Governor issues $127 pp proration • $292 total cut in funding, $7,575 pp • $292 cut in funding = $875,000 decrease in revenues

  4. 2009-10 Amended Budget(General Fund changes since June) • Revenues: (Decrease of $594,029) • Student Count: • June: Assumed blended count of 2,965 • Actual blended count = 2,997 • 32 additional students = $242,400 additional revenue • Other Changes: • Title I: Decreased $30,000 (no federal stimulus) • Interest Income: Decreased $10,000 • Accounting shift for Field Trips: Increase of $57,000

  5. 2009-10 Amended Budget(General Fund changes since June) • Expenses: (Increase of $268,931) • Joint Facilities: Increase of $177,000 • Carryover from 2008-09 projects, 09-10 projects • Operational: Increase of $91,931 • Salaries/Benefits: Increase of $31,000 • 0.8 FTE increase at MS to meet class size restrictions • Purchased Services/Supplies: Increase of $48,000 • Accounting Shift for Field Trips: $57,000 increase • Legal Fees: $10,000 increase • Building/Dept Budget carryover: $63,000 increase • Utilities: ($80,000 decrease) • True operational increase after acctg. shift = $34,931

  6. 2009-10 Amended Budget(General Fund)

  7. 2009-10 Amended Budget(General Fund)

  8. Mid-Year Budget Reductions • $165 cut = Fund balance similar to what was adopted in June ($4.1 million) • Absorbing full $292 cut would use 21% of our fund balance in one fiscal year • Not reducing our budget creates a $1 million “structural deficit”, and 2010-11 projects further funding cuts • Recommend implementing $100,000 to $200,000 of reductions ($200,000 to $400,000 on annual basis) for 2nd semester • $150,000 in reductions at semester would leave fund balance at $3.8 million, 13.7% • All reductions will try to avoid classroom disruption • Approval: Dec. BOE mtg., special Jan. mtg.? (30 days notice for layoffs)

  9. 2010-11 Per Pupil Funding • $450 million in federal funds ($280 pp) included in the $7,575 total • $184 million in federal funds left for 2010-11 ($115 pp) • $165 cut in funding before discussing state revenues • State assuming 3.1% SAF growth as of May • No reductions from $7,575 would be necessary • SAF growth recently: • 2007-08: 3.3% growth • 2008-09: (5.3%) estimate in May, $116 million short? • 2009-10: (5.1%) estimate in May • 2010-11: (3.0%) ?? • Some feel funding could be reduced by up to additional $500 per pupil • Assuming 3% reduction in SAF revenues • $300 overall cut in funding, includes reduced federal contribution • $7,160 in state funds, drop of $135 per pupil • Total per pupil funding drops to $7,275 (2002 level of funding)

  10. Long Term Forecast

  11. Managing Fund Balance & Cuts • In June, we discussed using fund balance down to a 8-10% level the next 3-4 years to soften budget cuts • Assume $2.8 million is the fund balance target • From current $4.7 million, $1.9 million of fund balance to use • Example: • 2009-10: $831,637 • 2010-11: $600,000 • 2011-12: $460,000, fund balance at end of year: $2.8 million • Budget Cuts required: • 2009-10: $150,000 (2nd semester) • 2010-11: $1,800,000 • 2011-12: $1,000,000

  12. 2009-10 Amended Budget(Athletics & Food Service)

  13. 2009-10 Amended Budget(Sinking Fund & Debt Retirement)

  14. Questions?

More Related