1 / 52

2016 Review

2016 Review. Prepared for the Chronos Board of Directors. April 23, 2014. Agenda. 2016 Summary Finance Marketing Operations 2017 Overview and Future Outlook Compensation Plan Game Wrap-Up. 2016 Summary. Products Sprout: High End Evergreen: Low End Business

Download Presentation

2016 Review

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. 2016 Review Prepared for the Chronos Board of Directors April 23, 2014

  2. Agenda • 2016 Summary • Finance • Marketing • Operations • 2017 Overview and Future Outlook • Compensation Plan • Game Wrap-Up

  3. 2016 Summary Products • Sprout: High End • Evergreen: Low End Business • Sales: 1st in world 4, 2nd in all worlds • Profits: 3rd in world 4, 4th in all worlds

  4. Competition Landscape • C3 & C5 specializing in P2 • C1 in the middle ground for P1 & P2 • C4 is closely positioned but inferior to Chronos

  5. Items that require Board Approval • Dividend policy: $3MM/quarter • Debt policy: $1MM/quarter

  6. Finance Jason Chen

  7. 2016 Financial Performance

  8. Balance Sheet

  9. Income Statement

  10. Cash Flow Statement

  11. Value created • 3 yr annuity of NI: $35.5MM • 3 yr annuity of Econ Profit: $32.5MM • 3 year annuity of NOPAT: $44MM • Perpetuity of business: $147.5MM • Perpetuity of net income: $4.3B

  12. 2017 Financial Goals

  13. Marketing Madison Rabson & Eric Bae

  14. Goals for 2016 • Push Sprout as a winning product • Increase marketing consulting by 15% by Q4 • Continue to occupy the lower quality market for product 2 with Evergreen • Increase marketing expenses in Europe and the U.S. in order to increase market share • Adjust marketing expenses every quarter so as to stay above 20% in Japan • Focus on winning government contracts

  15. Notable Achievements of 2016 • Won ¾ Government contracts for Sprout • Evergreen green value 98.73% • Highest quality for P1 across all companies • Gained 26% of P1 market share in Japan • 2nd highest overall total sales across all companies

  16. Sprout Sales and Marketing

  17. Evergreen Sales and Marketing

  18. Sprout Quality and Green v World Averages

  19. Product Positioning for Sprout 2013 High Quality 2014 S S S S 2015 2016 Least Green Most Green Low Quality

  20. 2016 Sprout is High-End Product

  21. Evergreen Quality and Green v World Averages

  22. Product Positioning for Evergreen 2013 High Quality 2014 E E E E 2015 2016 Least Green Most Green Low Quality

  23. 2016 Evergreen is Low-End Product

  24. Characteristics of Competition • Company 3 • Highest overall sales (Chronos #2) • Lowest prices in most countries for product 1 (C5) • Lowest quality in product 1 (76.7% below Chronos) • Highest prices in every country for product 2 • Highest quality in product 2 (21.4% above Chronos) • Spending well over $6 million for quality of product 2 • Have essentially abandoned quality of product 1 • Green values are unknown

  25. Characteristics of Competition • Company 4 • Unstable sales record, although currently in 3rd place • Highest quality of product 1 (0.4% above Chronos) • Prices very competitive with Chronos in P1 • Low quality of product 1 (7.8% above Chronos) • Prices competitive with Chronos in P2 • Never wins government contracts • Green values are unknown

  26. Chronos v. Competition

  27. Long Term Plans for Future Management • Build up Evergreen and develop the product through more R&D • Maintain competitive advantage of Sprout through marketing and green • Continue to invest in marketing consultants • Promote Chronos as an environmentally friendly and green brand

  28. Operations Lisa Cherkassky & Sophy Chu

  29. Goals for 2016 • Inventory control: 15% goal • Production consulting: gradual increase Sprout: 80% Evergreen: 20% • Purchase more shipping containers to stay at 110% of sales • Capacity utilization: 100% capacity goal

  30. 2016 Strategy Results • Inventory control: • No stockouts • Sprout jumps at Q4 • Production consulting increased to 600,000: • Variable costs minimally affected • For Sprout: variable cost correlated with Quality • Shipping capacity with respect to demand: • No emergency purchases • Capacity utilization: Closer to 100% utilization

  31. 2016 Inventory

  32. Higher Quality ⇒ Higher Variable Costs

  33. Higher Quality for Evergreen

  34. Shipping Containers

  35. Capacity Utilization Recap (2014-2016) Sprout Evergreen

  36. (Holding fixed costs constant) Total Production Costs: $266,523,000 Total Construction Costs: $2,812,385 Production Budget Projections Variable Cost Assumptions:

  37. Operations Recommendations • Prevent Stockouts: Spend on production and construction costs to prevent stockouts • Capacity Control: Do not decrease units of capacity unless capacity utilization is significantly low • Shipping Containers: 110% of demand; prioritize shipping destinations based on higher opportunity • Consultants: Countries with variable costs that depend on the quality have variable costs correlated positively with quality

  38. Germany for Thought Consider expanding Evergreen to Germany: • R&D efficiency • High quality • Advantage in German and UK markets (no tariffs) • Great profit margin

  39. Future Outlook Jason Chen

  40. Defendable Position? • Sprout has no competitors with a similar position • Evergreen occupies a profitable market segment

  41. Possible Merger • Merge with Company 3 • Company 3 • Premium P2 product • Possibly consider dropping economy P1 product • Chronos: Premium P1 product

  42. Items that require Board Approval • Dividend policy: $3MM/quarter • Debt policy: $1MM/quarter

  43. 2016 Compensation Jason Chen

  44. Salary Increase

  45. Bonus

  46. Modifications and Improvements

  47. Modifications and Improvements • Financial measures: LT vs. ST • Fwd looking/predictive vs. backward looking • Alternative strategy • Golden strategy: High quality/price/profit margin premium product strategy • Strategically wage price war in economy market • Trade payables: Operating Costs • Super cheap P1: max profit in contracts

  48. Appendices

  49. 3 year forward income statement

  50. 3 year forward balance sheet

More Related