610 likes | 1.36k Views
Accounting and Finance Department. Project Overview. Some of the goals of the Image FX Finance and Accounting department include:. Cutting costs of the company Increasing profits Establishing a solid budget
E N D
Project Overview Some of the goals of the Image FX Finance and Accounting department include: • Cutting costs of the company • Increasing profits • Establishing a solid budget • Providing management with information which will enable them to make sound decisions regarding the company
Presentation Overview • Target Highlights • Financial Ratios • Corporate Budget • Break-Even Analysis • Financial Recommendations
Target Highlights • Target wishes to acquire an ERP system and therefore it will fund our IT department annually • Target will grant Image FX $20 million to cover all start up costs • Additionally, Target will pay for marketing because Image FX is selling exclusively to Target • Image FX must decide if it will agree to merge with Target
Budget • Allocate funds throughout organization in an effort to make spending more effective. • All budgets are based upon the following assumptions.
General Assumptions • Target purchases 150,000 Units at $30 each in Year One • Cost of Goods Sold will be $15 each unit in Year One • Quantities increase 10% per year • Sale price to Target increases 10% per year • Cost of Goods Sold decreases 10% per year. • Inflation Stays at 2%
Risk Reduction Assumptions • 15% Overall Increase to Risk Reduction each year
Risk Reduction Factors • Patent Attorney Salary Increase • Inflation • Patent Processing Increase • Licensing Fees Increase
Research and DevelopmentAssumptions • Overall 18% Decrease in Years 2 and 3 • Overall 3% Decrease in Years 3 and 4 • Overall 1% Decrease in Years 4 and 5 • Overall 2% Increase in Year 5 and Beyond
Research and Development Factors • Inflation • Efficiency
Information Technology Assumptions • Overall 3% Drop per Year • Funded by Target annually
Information Technology Factors • Operating Cost Decrease • Hardware Cost Elimination • Software Cost Elimination • Implementation Cost Decrease • Training Cost Decrease • Maintenance Cost Decrease • Add-On Cost Increase • Upgrade Cost Constant • Inflation
Marketing Assumptions • Overall 12% Increase per year • Funded by Target completely
Marketing Factors • Sales Increase • Inflation
Finance Assumption • Overall 2% Increase Finance Factors • Inflation
Break-Even Analysis • Profit first appears in Year 5 • Overall Break-Even in Year 8
Payroll Analysis • Human Resources was responsible for the initial payroll. • Payroll accounted for the majority of our spending, and as a result needed to be trimmed.
Payroll Analysis • The following cuts in personnel were made to the Financial division: • Budget Director • Director of Finance • VP of Finance • 8 Financial Analysts • The Financial division now stands at: • 1 Financial Analyst • 1 Bookkeeper
Payroll Analysis • The following cuts in personnel were made to the Research and Development division: • 1 Assistant Director of Manufacturing • 1 Assistant Director of Research • 7 Research and Development Analysts • The Research and Development division now stands at: • 1 Director of Research and Development • 2 Research and Development Analysts
Payroll Analysis • The following cuts in personnel were made to the Human Resources division: • 1 VP of Human Resources • 1 Recruiting Director • 6 Human Resources Analysts • The Human Resources division now stands at: • 1 Director of Personnel • 1 Benefits Manager • 2 Human Resources Analysts
Payroll Analysis • The following cuts in personnel were made to the Risk Reduction division: • 1 Director of Licensing • 1 Director of Business Development • 9 Risk Analysts • The Research and Development division now stands at: • 1 Director of Licensing and Business Development • 1 Risk Reduction Analysts
Business Partner Investment • As part of the merger between Target and ImageFX, Target will pick up the following expenses: • A 20 million dollar boost in Year 1 • Picking up Marketing and IT Expenses all following years
Investment From Business Partner(Initial vs. Revised Projections)
Total Administrative Expenses (Initial vs. Revised Projections)