110 likes | 293 Views
Comparable Companies Ratios 9.1a. Source: Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001. Comparable Transaction Ratios 9.1b.
E N D
Comparable Companies Ratios 9.1a Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
Comparable Transaction Ratios 9.1b Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
Comparable Transaction Ratios 9.2a 1.2 Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
Comparable Transaction Ratios 9.2b Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
Data for Comparable Transactions 9.3a Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
Comparable Transaction Ratios 9.3b Comparable Transaction Ratios Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
Application of Valuation Ratios to Mobil 9.3c Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
Application of Valuation Ratios to Mobil 9.4 Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
Summary Valuation Analysis Source:Takeovers, Restructuring, and Corporate Governance by J. Fred Weston Et Al., Pearson Prentice Hall, 2004, 2001
The discounted cash flow technique Adjustments for Nonrecurring Items Prospects For the Future Historical Financial Results Cash Flow Adjustments Projected Sales And Operation Profit Year 3 Cash Flow From Operations Year 4 And Beyond Cash Flow From Operations Year 1 Cash Flow From Operations Year 2 Cash Flow From Operations 1 Years Present Value Cash Flow From Operations 2 Years 3 Years + Present Value Of Residual Value 4 Years + + Marketable Securities and Excess Assets - Market Value Of Debt Shareholder Value - *The discounted cash flow value (or what the total capital employed in the business is worth) Has been calculated based on operating profits that do not consider financing costs (for Example, interest expense) or income from nonoperating assets. As a result, the net value Of the equity is derived by subtracting the market value of debt and adding the market value Of nonoperating assets.
TABLE 10.6General DCF Spreadsheet Valuation Model (Model 10-03B) (dollar amounts in millions except per share) Source: WESTON ET, AL