1 / 32

SIX MOBILE HOME PARKS TAHLEQUAH OKLAHOMA 74464

SIX MOBILE HOME PARKS TAHLEQUAH OKLAHOMA 74464. OFFICE: 822 S MUSKOGEE AVE TAHLEQUAH OKLAHOMA 74464 918-506-4081 OFFICE MANAGER: AMANDA BAUGHMAN. 21403 S KEELER DRIVE PARK HILL OKLAHOMA 74451. EXPENSES:. EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00

beulah
Download Presentation

SIX MOBILE HOME PARKS TAHLEQUAH OKLAHOMA 74464

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. SIX MOBILE HOME PARKSTAHLEQUAH OKLAHOMA74464 OFFICE: 822 S MUSKOGEE AVE TAHLEQUAH OKLAHOMA 74464 918-506-4081 OFFICE MANAGER: AMANDA BAUGHMAN

  2. 21403 S KEELER DRIVE PARK HILL OKLAHOMA 74451

  3. EXPENSES: EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00 EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF . OFFICE: $1200.00 - POTION FOR EACH PARK MATERIALS ARE BUDGETED AT 5% OF GROSS. ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.

  4. GROSS ANNUAL:$244820.33 EXPENSES: $33200.33 VACANCY: $17220.00 NOI: $194400.00 20.46% CAP

  5. VIDEO • https://www.youtube.com/watch?v=nXGBb3IBuy0&feature=youtu.be • https://www.youtube.com/watch?v=j-gx18enx3w&feature=youtu.be

  6. 129 West Willis Road Tahlequah Oklahoma 74464

  7. EXPENSES EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00 EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF . OFFICE: $1200.00 - POTION FOR EACH PARK MATERIALS ARE BUDGETED AT 5% OF GROSS. ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.

  8. GROSS ANNUAL:$111264.00 EXPENSES: $28871.33 LESS VACANCY: $17040.00 NOI: $65352.67 10.98% CAP

  9. VIDEO • https://www.youtube.com/watch?v=ffmlRfAO6bM • https://www.youtube.com/watch?v=3osiPjz1qX8

  10. 19023 E RD 801,802,803 RDPARK HILL RD TAHLEQUAH OK 74464

  11. RENT ROLL - BUTTERFLY

  12. EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00 EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF . OFFICE: $1200.00 - POTION FOR EACH PARK MATERIALS ARE BUDGETED AT 5% OF GROSS. ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.

  13. GROSS ANNUAL:$153720.00 EXPENSES: $31227.33 LESS VACANCY: $40260.00 NOI: $82232.67 11.83% CAP

  14. VIDEO https://www.youtube.com/watch?v=YOVbx5ypXts https://www.youtube.com/watch?v=y1cXG3lyqTo

  15. 1200 KEETOOWAH ST TAHLEQUAH OK 74464

  16. SUNSHINE RENT ROLL

  17. EXPENSES EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00 EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF . OFFICE: $1200.00 - POTION FOR EACH PARK MATERIALS ARE BUDGETED AT 5% OF GROSS. ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.

  18. GROSS ANNUAL:$91080.00 EXPENSES: $23829.00 LESS VACANCY: $35040.00 NOI: $32211.00 10.92% CAP

  19. VIDEO https://www.youtube.com/watch?v=C0VeKw9jKKc https://www.youtube.com/watch?v=-GYPQB5zDrQ

  20. BLACK JACK RD STILWELL OKLAHOMA 74960

  21. SIERRA ESTATE RENT ROLL

  22. EXPENSES EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00 EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF . OFFICE: $1200.00 - POTION FOR EACH PARK MATERIALS ARE BUDGETED AT 5% OF GROSS. ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.

  23. GROSS ANNUAL:$65040.00 EXPENSES: $11961.00 LESS VACANCY: $28440.00 NOI: $24639.00 14.58% CAP

  24. PICTURES SIERRA ESTATE

  25. 19027 E 840 RD PARK HILL OKLAHOMA 74451

  26. LAKEWAY RENT ROLL

  27. EXPENSES EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00 EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF . OFFICE: $1200.00 - POTION FOR EACH PARK MATERIALS ARE BUDGETED AT 5% OF GROSS. ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.

  28. GROSS ANNUAL:$151290.00 EXPENSES: $27264.33 LESS VACANCY: $31680.00 NOI: $92345,67 13.29% CAP

  29. VIDEO https://www.youtube.com/watch?v=irI1sBjfOcQ

  30. SUMMARY • TOTAL SALE PRICE: $3425000.00 • TOTAL NOI $491181.01 • 14.34% CAP • 206 LOTS – Based on lot rents only: • DIVIDED BY 130% vacancy = 158 RENTED X $265.00 = $41870 X 12 = $502440.00 DIVIDE X 140% EXPENSES = $358885.71 NOI= 12.17% CAP • 30 % down payment only. 6% interest fixed 20yrs. Approved financing – first lien – transfer of deed. 100 homes with lease to own notes for next five years – close to $1000000.00 bonus to buyer:- few as 25 homes vacant – Which about 10 needs repairs . • All 150 homes are free to buyers with this deal.

More Related