430 likes | 688 Views
Chapter 14. Risk and Managerial Options in Capital Budgeting. © 2001 Prentice-Hall, Inc. Fundamentals of Financial Management, 11/e Created by: Gregory A. Kuhlemeyer, Ph.D. Carroll College, Waukesha, WI. Risk and Managerial Options in Capital Budgeting. The Problem of Project Risk
E N D
Chapter 14 Risk and Managerial Options in Capital Budgeting © 2001 Prentice-Hall, Inc. Fundamentals of Financial Management, 11/e Created by: Gregory A. Kuhlemeyer, Ph.D. Carroll College, Waukesha, WI
Risk and Managerial Options in Capital Budgeting • The Problem of Project Risk • Total Project Risk • Contribution to Total Firm Risk: Firm-Portfolio Approach • Managerial Options
An Illustration of Total Risk (Discrete Distribution) ANNUAL CASH FLOWS: YEAR 1 PROPOSAL A StateProbabilityCash Flow Deep Recession .05$ -3,000 Mild Recession .25 1,000 Normal .40 5,000 Minor Boom .25 9,000 Major Boom .05 13,000
Probability Distribution of Year 1 Cash Flows Proposal A .40 .25 Probability .05 -3,000 1,000 5,000 9,000 13,000 Cash Flow ($)
Expected Value of Year 1 Cash Flows (Proposal A) CF1P1 (CF1)(P1) $ -3,000.05$ -150 1,000.25250 5,000.402,000 9,000.252,250 13,000.05650 S=1.00CF1=$5,000
Variance of Year 1 Cash Flows (Proposal A) (CF1)(P1) (CF1 - CF1)2(P1) $ -150 ( -3,000 - 5,000)2 (.05) 250 ( 1,000 - 5,000)2 (.25) 2,000 ( 5,000 - 5,000)2 (.40) 2,250 ( 9,000 - 5,000)2 (.25) 650 (13,000 - 5,000)2 (.05) $5,000
Variance of Year 1 Cash Flows (Proposal A) (CF1)(P1) (CF1 - CF1)2*(P1) $ -150 3,200,000 250 4,000,000 2,000 0 2,250 4,000,000 650 3,200,000 $5,000 14,400,000
Summary of Proposal A The standard deviation = SQRT (14,400,000) = $3,795 The expected cash flow = $5,000
An Illustration of Total Risk (Discrete Distribution) ANNUAL CASH FLOWS: YEAR 1 PROPOSAL B StateProbabilityCash Flow Deep Recession .05$ -1,000 Mild Recession .25 2,000 Normal .40 5,000 Minor Boom .25 8,000 Major Boom .0511,000
Probability Distribution of Year 1 Cash Flows Proposal B .40 .25 Probability .05 -3,000 1,000 5,000 9,000 13,000 Cash Flow ($)
Expected Value of Year 1 Cash Flows (Proposal B) CF1P1 (CF1)(P1) $ -1,000.05 $ -50 2,000.25500 5,000.402,000 8,000.252,000 11,000.05550 S=1.00CF1=$5,000
Variance of Year 1 Cash Flows (Proposal B) (CF1)(P1)(CF1 - CF1)2(P1) $ -50( -1,000 - 5,000)2 (.05) 500( 2,000 - 5,000)2 (.25) 2,000( 5,000 - 5,000)2 (.40) 2,000( 8,000 - 5,000)2 (.25) 550(11,000 - 5,000)2 (.05) $5,000
Variance of Year 1 Cash Flows (Proposal B) (CF1)(P1) (CF1 - CF1)2(P1) $ -501,800,000 500 2,250,000 2,0000 2,000 2,250,000 550 1,800,000 $5,0008,100,000
Summary of Proposal B The standard deviation of Proposal B < Proposal A. ( $2,846 < $3,795 ) The standard deviation = SQRT (8,100,000) = $2,846 The expected cash flow = $5,000
Projects have risk that may change from period to period. Projects are more likely to have continuous, rather than discrete distributions. Total Project Risk Cash Flow ($) 123 Year
A graphic or tabular approach for organizing the possible cash-flow streams generated by an investment. The presentation resembles the branches of a tree. Each complete branch represents one possible cash-flow sequence. Probability Tree Approach
Basket Wonders is examining a project that will have an initial cost today of $900. Uncertainty surrounding the first year cash flows creates three possible cash-flow scenarios in Year 1. Probability Tree Approach -$900
Node 1: 20% chance of a $1,200 cash-flow. Node 2: 60% chance of a $450 cash-flow. Node 3: 20% chance of a -$600 cash-flow. Probability Tree Approach (.20) $1,200 1 (.60) $450 -$900 2 (.20) -$600 3 Year 1
Each node in Year 2 represents a branch of our probability tree. The probabilities are said to be conditional probabilities. Probability Tree Approach (.10) $2,200 (.20) $1,200 (.60)$1,200 1 (.30) $ 900 (.35)$ 900 (.60) $450 (.40)$ 600 -$900 2 (.25) $ 300 (.10)$ 500 (.20) -$600 (.50)-$ 100 3 (.40)-$ 700 Year 1 Year 2
.02 Branch 1 .12 Branch 2 .06 Branch 3 .21 Branch 4 .24 Branch 5 .15 Branch 6 .02 Branch 7 .10 Branch 8 .08 Branch 9 Joint Probabilities [P(1,2)] (.10) $2,200 (.20) $1,200 (.60) $1,200 1 (.30) $ 900 (.35) $ 900 (.60) $450 (.40) $ 600 -$900 2 (.25)$ 300 (.10) $ 500 (.20) -$600 (.50)-$ 100 3 (.40)-$ 700 Year 1 Year 2
The probability tree accounts for the distribution of cash flows. Therefore, discount all cash flows at only the risk-free rate of return. The NPV for branch i of the probability tree for two years of cash flows is Project NPV Based on Probability Tree Usage z NPV = S (NPVi)(Pi) i = 1 CF1 CF2 NPVi = + (1 + Rf)1 (1 + Rf )2 - ICO
$ 2,238.32 $ 1,331.29 $ 1,059.18 $ 344.90 $ 72.79 -$ 199.32 -$ 1,017.91 -$ 1,562.13 -$ 2,106.35 NPV for Each Cash-Flow Stream at 5% Risk-Free Rate (.10) $2,200 (.20) $1,200 (.60) $1,200 1 (.30) $ 900 (.35) $ 900 (.60) $450 (.40) $ 600 -$900 2 (.25) $ 300 (.10) $ 500 (.20) -$600 (.50)-$ 100 3 (.40)-$ 700 Year 1 Year 2
NPV on the Calculator Remember, we can use the cash flow registry to solve these NPV problems quickly and accurately!
Actual NPV Solution Using Your Financial Calculator Solving for Branch #3: Step 1: Press CF key Step 2: Press 2nd CLR Work keys Step 3: For CF0 Press -900 Enter keys Step 4: For C01 Press 1200 Enter keys Step 5: For F01 Press 1 Enter keys Step 6: For C02 Press 900 Enter keys Step 7: For F02 Press 1 Enter keys
Actual NPV Solution Using Your Financial Calculator Solving for Branch #3: Step 8: Press keys Step 9: Press NPV key Step 10: For I=, Enter 5 Enter keys Step 11: Press CPT key Result: Net Present Value = $1,059.18 You would complete this for EACH branch!
Branch NPVi Branch 1 $ 2,238.32 Branch 2 $ 1,331.29 Branch 3 $ 1,059.18 Branch 4 $ 344.90 Branch 5 $ 72.79 Branch 6 -$ 199.32 Branch 7 -$ 1,017.91 Branch 8 -$ 1,562.13 Branch 9 -$ 2,106.35 P(1,2) NPVi* P(1,2) .02 $ 44.77 .12 $159.75 .06 $ 63.55 .21 $ 72.43 .24 $ 17.47 .15 -$ 29.90 .02 -$ 20.36 .10 -$156.21 .08 -$168.51 Calculating the Expected Net Present Value (NPV) Expected Net Present Value = -$ 17.01
NPVi $ 2,238.32 $ 1,331.29 $ 1,059.18 $ 344.90 $ 72.79 -$ 199.32 -$ 1,017.91 -$ 1,562.13 -$ 2,106.35 P(1,2) (NPVi- NPV )2[P(1,2)] .02 $ 101,730.27 .12 $ 218,149.55 .06 $ 69,491.09 .21 $ 27,505.56 .24 $ 1,935.37 .15 $ 4,985.54 .02 $ 20,036.02 .10 $ 238,739.58 .08 $ 349,227.33 Calculating the Variance of the Net Present Value Variance = $1,031,800.31
Summary of the Decision Tree Analysis The standard deviation = SQRT ($1,031,800) = $1,015.78 The expected NPV = -$ 17.01
An approach that allows us to test the possible results of an investment proposal before it is accepted. Testing is based on a model coupled with probabilistic information. Simulation Approach
Market analysis Market size, selling price, market growth rate, and market share Investment cost analysis Investment required, useful life of facilities, and residual value Operating and fixed costs Operating costs and fixed costs Simulation Approach Factors we might consider in a model:
Each variable is assigned an appropriate probability distribution. The distribution for the selling price of baskets created by Basket Wonders might look like: $20 $25 $30 $35$40$45$50 .02.08 .22 .36 .22 .08.02 The resulting proposal value is dependent on the distribution and interaction of EVERY variable listed on slide 14-30. Simulation Approach
Each proposal will generate aninternal rate of return. The process of generating many, many simulations results in a large set of internal rates of return. The distribution might look like the following: Simulation Approach PROBABILITY OF OCCURRENCE INTERNAL RATE OF RETURN (%)
Contribution to Total Firm Risk: Firm-Portfolio Approach Combining projects in this manner reduces the firm risk due to diversification. Combination of Proposals AandB Proposal A Proposal B CASH FLOW TIME TIME TIME
Determining the Expected NPV for a Portfolio of Projects m NPVP = S ( NPVj ) NPVPis the expected portfolio NPV, NPVj is the expected NPV of the jth NPV that the firm undertakes, m is the total number of projects in the firm portfolio. j=1
Determining Portfolio Standard Deviation m m sP = S S sjk sjkis the covariance between possible NPVs for projects j and k, sjk = sj sk rjk. sj is the standard deviation of project j, skis the standard deviation of project k, rjkis the correlation coefficient between projects j and k. k=1 j=1
E: Existing Projects 8 Combinations EE + 1 E + 1 + 2 E + 2 E + 1 + 3 E + 3 E + 2 + 3 E + 1 + 2 + 3 A, B, and C are dominating combinations from the eight possible. Combinations of Risky Investments C B Expected Value of NPV E A Standard Deviation
Management flexibility to make future decisions that affect a project’s expected cash flows, life, or future acceptance. Project Worth = NPV + Option(s) Value Managerial (Real) Options
Expand (or contract) Allows the firm to expand (contract) production if conditions become favorable (unfavorable). Abandon Allows the project to be terminated early. Postpone Allows the firm to delay undertaking a project (reduces uncertainty via new information). Managerial (Real) Options
Assume that this project can be abandoned at the end of the first year for $200. What is the project worth? Previous Example with Project Abandonment (.10) $2,200 (.20) $1,200 (.60) $1,200 1 (.30) $ 900 (.35) $ 900 (.60) $450 (.40) $ 600 -$900 2 (.25) $ 300 (.10) $ 500 (.20) -$600 (.50)-$ 100 3 (.40)-$ 700 Year 1 Year 2
Node 3: (500/1.05)(.1)+ (-100/1.05)(.5)+ (-700/1.05)(.4)= ($476.19)(.1)+ -($ 95.24)(.5)+ -($666.67)(.4)= -($266.67) Project Abandonment (.10) $2,200 (.20)$1,200 (.60) $1,200 1 (.30) $ 900 (.35) $ 900 (.60)$450 (.40) $ 600 -$900 2 (.25) $ 300 (.10) $ 500 (.20) -$600 (.50)-$ 100 3 (.40)-$ 700 Year 1 Year 2
The optimal decision at the end of Year 1 is to abandon the project for $200. $200 > -($266.67) What is the “new” project value? Project Abandonment (.10) $2,200 (.20)$1,200 (.60) $1,200 1 (.30) $ 900 (.35) $ 900 (.60)$450 (.40) $ 600 -$900 2 (.25) $ 300 (.10) $ 500 (.20) -$600 (.50)-$ 100 3 (.40)-$ 700 Year 1 Year 2
$ 2,238.32 $ 1,331.29 $ 1,059.18 $ 344.90 $ 72.79 -$ 199.32 -$ 1,280.95 Project Abandonment (.10) $2,200 (.20) $1,200 (.60) $1,200 1 (.30) $ 900 (.35)$ 900 (.60) $450 (.40) $ 600 -$900 2 (.25) $ 300 (.20) -$400* (1.0) $ 0 3 *-$600 + $200 abandonment Year 1 Year 2
Summary of the Addition of the Abandonment Option The standard deviation*= SQRT (740,326) = $857.56 The expectedNPV*= $71.88 NPV* = Original NPV + Abandonment Option Thus, $71.88 = -$17.01 +Option Abandonment Option = $ 88.89 * For “True” Project considering abandonment option