80 likes | 268 Views
Module 7: Valuation using the residual enterprise income valuation model. International Business Machines Corporation F rank H uang. ESTIMATE THE VALUE OF EQUITY. NFA adjusted for additional footnote information. Original NFA Calculation. FY 2012 Annual Report.
E N D
Module 7:Valuationusingtheresidualenterpriseincomevaluationmodel International Business Machines Corporation Frank Huang
ESTIMATE THE VALUE OF EQUITY NFA adjusted for additional footnote information Original NFA Calculation
FY 2012 Annual Report • NoteD-FinancialInstruments: "The carrying amount of long-term debt is $24,088 million and$22,857 million and the estimated fair value is $27,119 million and $27,383 million at December 31, 2012 and 2011, respectively."
Equity Valuation Using Dividend Discount Model assume growth rate=5% beyond horizon
Equity Valuation using Residual Income Model assume growth rate in RI=2% beyond horizon
Sensitivity analysis Recommendation: buy