1 / 14

Module 9

Module 9. Alysha Zimmerman. Introduction. Comparables. Growth Rate. Two different growth rates 2014-2016 – 1.2% 2017-2019 – 2.5% Growth Rate increases from 1.2% to 2.5% industry as a whole is projected to grow only 1%

carina
Download Presentation

Module 9

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Module 9 Alysha Zimmerman

  2. Introduction

  3. Comparables

  4. Growth Rate • Two different growth rates • 2014-2016 – 1.2% • 2017-2019 – 2.5% • Growth Rate increases from 1.2% to 2.5% • industry as a whole is projected to grow only 1% • the industry giants should eventually recover from this change in consumer preference Change in Consumer Preference

  5. Sensitivity Analysis Growth Rate – 1.2% Cost of Capital – 8.66% • Less confident with this calculation • Different than Bloomberg’s • 7.7% • Least confident with this short term growth rate • Should it be decreased? • Industry expected growth – 1% • 2013 sales growth • 0.03% • approximately $2 million increase in sales • 2012 sales growth • 1.56%

  6. Sensitivity Analysis Recommendation: SELL

  7. Enterprise Value

  8. Equity Value

  9. Value Line Report

  10. Value Line Forecasts

  11. Dividend Discount Model

  12. Residual Income Model

  13. Summary of 3 Models Stock Price (from VL) $48.04 Backing out NFL $44.99 Dividend Discount Model $49.06 Residual Income Model $54.09 Which model is better?

  14. Questions?

More Related