470 likes | 707 Views
Introduction. Real Estate Characteristics and Corporate versus Project Finance Analysis. Real Estate and Project Finance Project Stages Non-recourse Debt Cash Flow and Financing Equity IRR Real Estate and Corporate Finance Portfolio of Projects Terminal Values
E N D
Real Estate Characteristics and Corporate versus Project Finance Analysis • Real Estate and Project Finance • Project Stages • Non-recourse Debt • Cash Flow and Financing • Equity IRR • Real Estate and Corporate Finance • Portfolio of Projects • Terminal Values • Financing of consolidated projects
Valuation Ratios in Real Estate versus Project Finance and Corporate Finance • Corporate Finance • Enterprise Value • P/E Ratio • Discounted Cash Flow • Project Finance • Project IRR • Equity IRR • Real Estate Finance • Cap Rates
Challenging Financing Issues • Cascade of financing during construction • Inclusion of land loan and revolving credit facility • Cash flow waterfall with cash sweeps on debt facilities • Cash flow sweep and allowance for dividends • Break-even analysis from debt perspective
Exercise 1 – A to Z Basic Model • FAST Modeling Standards Illustration • Flexible • Accurate • Structured • Transparent • Model Illustrates timing issues for flexibility, accuracy checks, structuring with different parts and transparency with simple formulas
Exercise 1 - Continued • Demonstrates the measurement of return • Project IRR • Equity IRR • MIRR • XIRR
Exercise 1 – Hotel Project Finance • Demonstrates basic structure of project finance model for real estate: • Structuring the construction period and holding period separately • Structuring the financing of the model • Setting-up inputs and operations sections in a structured manner • Computing IRR and DSCR outputs
Exercise 2 – Key Points • Setting up Flexible Investment Model • Consolidating Investments • Financing Investments at SPV and Consolidated Levels • Creating Cash Flow Waterfall for Consolidated Model • Cash Flow Sweep in Consolidated Model
Key Mechanical Points in Exercise 3 • Create common start date for all projects in portfolio • Use INDEX function with project code number to arrange inputs for individual projects • Create different time period codes for each project • Use lookup table with time period codes to set-up S-curve for each project
Exercise 3 – Building Model with Multiple Investments Compute the IRR from the above information
Exercise 4 – Consolidation of Portfolio with Data Table • Same inputs as Exercise 3 • Mechanical Issues • Create Index Code • Use INDEX Function • Use DATA TABLE with Index Code to Consolidate Accounts
Data Table in Consolidation • Set up table with Project Code Number • Put code numbers in different rows • Put the output desired on the column above the rows • Sum the individual rows for the consolidated analysis
Exercise 5 – Flexible Dates • The exercise demonstrates how to: • Create a model with flexible periods • Establish an analysis that does not begin at the first day of a period • Set-up begin and end dates in a model • Compute IRR’s with flexible dates
Exercise 6 – Mixed Use Development Without Automatic Consolidation • Demonstrates Principles of Mixed Use Analysis • Varying S-Curves for individual projects • Varying progress payments for individual projects • Requirement to consolidate individual projects
Exercise 7 – Portfolio with Data Table • Simple Annual Model that Illustrates how to Efficiently Consolidate Projects in Mixed Use Development
Exercise 8 – A to Z Model with Scenario Analysis • FAST Modeling Standards Illustration • Flexible • Accurate • Structured • Transparent • Model Illustrates timing issues for flexibility, accuracy checks, structuring with different parts and transparency with simple formulas
Exercise 8 – Single Project Annual • This exercise works through structuring and financial issues associated with a single project • Issues include: • Flexible Timing in Annual Model • Flexible Structuring of Inputs • Operating and Financing Analysis • Financing • Scenario Analysis • Model Verification
Exercise 10 – Lease Roll Analysis • Objective • Model different risk profiles from alternative lease contracts • Use Scenario Analysis and Break-even analysis for market lease rates • Apply monte carlo simulation to analysis
Inputs for Analysis • Market Lease Rates and Growth • Sensitivity Analysis • Idle Time After Lease • Multiple Lease Expirations
Create Code Number • Code for First Lease • Date is less than or equal to the expiration date • Code for Idle Time • Date is greater than the expiration date and less than or equal to the expiration date plus the idle time period • Need the AND function • Code for Spot Rates • Date is greater than the expiration date plus the idle time
Range Names and Code Numbers • Since the formula is long for the code number can create range names for the code number • Put formula together with range name • Make different range names for each component of the code number
Choose Function with Row Number • Use the code number as the basis for the CHOOSE function • First option • Lease Rate • Zero for Idle Period • Net Spot Lease Rate After Idle Period
Exercise 10a – Lease Roll with Monte Carlo Simulation • Apply on Monthly Basis and Compute Months • Use the EOMONTH to Compute • Expiration Month • End of Idle Period • End of Second Lease • Compute the Fraction of Month Off the Lease • Use the DAYS360 Function divided by 360
Exercise 11: Cap Rate Analysis • Enter Assumptions for: • Net Rental Growth Rate • Cost of Capital • Tax Rate • Depreciation Rate • Remaining Life • Derive Cap Rate • Evaluate Cap Rate for Different Cost of Capital
Valuation Analysis in Corporate Finance, Project Finance and Real Estate • Corporate Finance • P/E Ratio, EV/EBITDA Ratio and Discounted Cash Flow • Terminal Value is Major Part • Project Finance • Equity IRR and Project IRR • Evaluate over Project Life without Terminal Value • Real Estate Finance • Equity IRR and Project IRR • Terminal Value with Cap Rates
Credit Analysis in Corporate Finance, Project Finance and Real Estate Finance • Corporate Finance • Debt Repayment from Ability to Re-finance and Credit Quality of Company • Use Debt/EBITDA, Debt/Equity and Interest Coverage • Project Finance • Debt Repayment Directly from Cash Flow without Valuation • Use DSCR, LLCR and PLCR • Real Estate Finance • Debt Repayment from Cash Flow and Ability to Sell Project • Use Debt to Value with Cap Rate in Valuation
www.edbodmer.com Definition of Cap Rate • Formula • Cap Rate = Net Rental/Value of Property • With Yield • Assume the yield on a property = cap rate • Yield = Net Rental/Investment • Net Rental = Yield x Investment • Yield and Cap Rate • Cap Rate = Yield x Investment/Value of Property • Cap Rate/Yield = Investment/Value of Property • Where Yield = Cap Rate • Here the Investment = Value of Property
Apply Monte Carlo Simulation • Enter the volatility for lease rates • Develop a time series function for lease rates • Create Macro for Simulation • Evaluate alternative distributions of value
Exercise 12: Residential Exercise • Set-up Inputs with Different Milestones for Construction • Walling • Foundation • Completion • Set-up Inputs for Different Payments (which can be the same as the milestone dates) • Percent of Payment and Percent of Construction
Residential Exercise - Mechanics • Set-up dates with common start date and evaluate dates on a monthly basis • Use the EOMONTH function for milestone payments and for dates • Compute the construction period in months for the different project phases • Compute switches for dates and for the construction periods
Financing and Cash Flow Waterfall • Set-up Cash Account, Equity Account and Debt Account • Use MAX and MIN functions to evaluate what happens with positive and negative cash flow