1 / 10

2015 Budget Conquistador Condominiums

2015 Budget Conquistador Condominiums. 2015 Budget Conquistador Condominiums page 2. 2015 Budget Conquistador Condominiums page 3. Reserve Study Cash Flow Plan Details. Category Description Cost Year 1: 2015 Paving Asphalt Overlay, 1.5" - Andalusia 57,404

cirila
Download Presentation

2015 Budget Conquistador Condominiums

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. 2015 BudgetConquistador Condominiums

  2. 2015 BudgetConquistador Condominiumspage 2

  3. 2015 BudgetConquistador Condominiumspage 3

  4. Reserve StudyCash Flow Plan Details • Category Description Cost • Year 1: 2015 • Paving Asphalt Overlay, 1.5" - Andalusia 57,404 • Paving Asphalt Overlay, 1.5" - Veronese 43,291 • Gutter Allowance 5,000 • Misc Building Components Building Renovation Allowance - Ph 1 of 3 $470,000 • Misc Building Components Plumbing Repiping Allowance - Ph 1 of 5 $180,000 • Misc Site Improvements Pool Equipment, Pump/Motor/Filter Allowance - $ 1,000 • Misc Site Improvements Pool Equipment, Solar Heating Equip - $ 3,000 • Furniture, Fixtures & Equipment Computer Workstation - Office Bldg 1,297 • Furniture, Fixtures & Equipment Furnishings Allowance - Office Bldg 10,000 • Furniture, Fixtures & Equipment Furniture, Outdoor - Pool Decks 25,475 • Furniture, Fixtures & Equipment Maint, Vehicle, Pick-Up Truck - 2003 Dodge Ram 1500 20,000 • Year 1 Total 816,467

  5. Cash Flow Plan Details • Category Description Cost • Year 1: 2015 • Paving Asphalt Overlay, 1.5" - Andalusia $66,547 • Paving Asphalt Overlay, 1.5" - Veronese $50,186 • Gutter Allowance $5,000 • Misc Building Components Building Renovation Allowance - Ph 1 of 3 $470,000 • Misc Building Components Plumbing Repiping Allowance - Ph 1 of 5 $180,000 • Misc Site Improvements Pool Equipment, Pump/Motor/Filter Allowance - $ 1,000 • Misc Site Improvements Pool Equipment, Solar Heating Equip - $ 3,000 • Furniture, Fixtures & Equipment Computer Workstation - Office Bldg 1,297 • Furniture, Fixtures & Equipment Furnishings Allowance - Office Bldg 10,000 • Furniture, Fixtures & Equipment Furniture, Outdoor - Pool Decks 25,475 • Furniture, Fixtures & Equipment Maint, Vehicle, Pick-Up Truck - 2003 Dodge Ram 1500 20,000 • Year 1 New Total $171,208

  6. Proposed Reserve Expenditures

  7. Total Operating Expenses + Reserves

  8. Monthly Dues

  9. Contracts

  10. Proposed Reserve Expenses

More Related