200 likes | 217 Views
This case study explores the actuary's role in enterprise risk management, focusing on the concepts of risk from the CFO's perspective, risk financing alternatives, and financial engineering. The study also includes a risk assessment for ABC Corporation, analyzing hazard, financial, operational, and strategic risks.
E N D
The Actuary’s Evolving Role inEnterprise Risk ManagementA Case Study 2001 Casualty Loss Reserve Seminar Barry A. Franklin, FCAS, MAAA Managing Director Aon Risk Consultants
“Risk” per the CAS Statement of Principles on Property & Casualty Ratemaking • Random variation from expected cost. • Reflected in cost of capital assumption. • Influences the underwriting profit provision. • Systematic variation of estimated costs from expected costs. • Reflected in the contingency provision.
Retained Risk Working Layer Risk Catastrophe Risk Risk Financing Alternatives Retained Risk Predictable losses having elements of high frequency, low severity and high confidence levels. Self financing Working Layer Risk Losses which can be anticipated and budgeted over a longer period of time. Financing to minimize unusual year -to-year impact on balance sheet, income statement and cash flow Catastrophe Risk Long term, less predictable and potentially severe risks. Financing to transfer risk to insurance or capital markets Financial Engineering Designing the optimal structure accessing the total insurance and capital markets Financial Engineering
Efficient Frontier for Risk Financing • Expected Reward is measured in terms of the expected savings of the risk financing structure being considered • as compared to a no-risk guaranteed cost program • Risk is measured in terms of variability from expected reward • Optimal Risk Financing Structure determined such that risk bearing capacity is attained
Case Study - ABC Corporation • Based on composite and re-scaled individual company data, industry information,recent press releases and some pure “guestimates” • Quantify risks individually and in the aggregate • Measure earnings impact of events not currently covered • Determine theoretical risk capital for selected level of earnings “protection”
ABC Corporation -Assumptions • Market Cap = $4.28 Billion • Net Income = $545 Million (ttm) • EPS = $4.72 (ttm); Share Price = $38.12 • Effective Tax Rate = 35% • Exposures can be transferred at pretax nominal cost (expenses offset PV factor)
ABC Risk Bearing Capacity - I Pretax Net Pretax Earnings Margin to FYE EPS Income Income Growth Hit 6.5% 12/31/2000 4.72 545.0 838.5 12/31/2001 5.07 585.3 900.5 7.4% 7.5 12/31/2002 5.42 626.3 963.5 7.0% 4.5 115.5 million shares outstanding. Amounts in millions, with the exception of EPS and percentage measures. Assuming achieving 6.5% annual EPS growth is critical to ABC maintaining its valuation multiples, a pretax uninsured (unbudgeted) loss of $7.5 million would materially threaten ABC's financial performance in 2001, $4.5 million in 2002.
ABC Risk Bearing Capacity - II Return on Net Div. Retained Ending Average Margin to FYE IncomePaidEarningsEquityEquityHit 14.5% 12/31/2000 545.0 173.2 371.8 3,671.8 12/31/2000 585.3 190.5 394.8 4,066.6 15.1% 24.3 12/31/2002 626.3 209.6 416.7 4,483.3 14.7% 6.4 115.5 million shares outstanding. Amounts in millions, with the exception of EPS and percentage measures. Assuming ABC's valuation depends on its ability to grow dividends at 10% annually and maintain a return on average equity of 14.5%, a pretax loss of $24.3 million would materially threaten ABC's financial performance in 2001, $6.4 million in 2002.
Hazard/Legal Risks Property Business Interruption Automobile Liability General Liability Products Liability Employment Practices Crime D&O Foreign E&O ABC Corporation Risks - I
Financial Risks Credit Fiduciary Strategic Risks Product Selection R&D Investments Operational Risks Warranty Product Recall Political Intellectual Property Strike ABC Corporation Risks - II
ABC Corporation Hazard Risk 600 500 400 300 200 100 0 99% 90% 80% 100% Case Study - Hazard Risk Avg. NI NI (Agg) $Loss (Sum) $Millions NI (Sum) $Loss (Agg) Avg. Loss 1% 0% 70% 60% 50% 40% 30% 20% 10% Probability of Exceedence
ABC Corporation Financial Risk 800 600 400 200 0 -200 99% 90% 80% 70% 60% 50% 100% Case Study - Financial Risk Avg. NI NI (Agg) $Loss (Sum) $Millions NI (Sum) $Loss (Agg) Avg. Loss 1% 0% 40% 30% 20% 10% Probability of Exceedence
ABC Corporation Operational Risk 2,000 1,500 1,000 500 0 -500 99% 90% 80% 70% 60% 50% 100% Case Study - Operational Risk NI (Agg) Avg. NI $Loss (Sum) $ Millions NI (Sum) $Loss (Agg) Avg. Loss 1% 0% 40% 30% 20% 10% Probability of Exceedence
ABC Corporation Strategic Risk 800 600 400 200 0 -200 99% 90% 80% 70% 60% 50% 100% Case Study - Strategic Risk Avg. NI NI (Agg) $Loss (Sum) Loss ($Millions) $Millions NI (Sum) $Loss (Agg) Avg. Loss 1% 0% 40% 30% 20% 10% Probability of Exceedence
ABC Corporation Composite Risk 2,000 1,500 1,000 500 0 -500 -1,000 Case Study - Composite Risk 3,000 2,500 Avg. NI NI (Agg) $Loss (Sum) $Millions NI (Sum) $Loss (Agg) Avg. Loss 1% 0% 99% 90% 80% 70% 60% 50% 40% 30% 20% 10% 100% Probability of Exceedence
ABC Corporation - Risk Portfolio • To protect earnings from $7.5 million to the “1 in 100 year” level on a pretax basis: • transfer $1.06 billion if risks treated individually; • transfer $335 million if risks treated as a portfolio. • Risk finance cost difference of $17.0 million. • $0.10 in after-tax EPS. • Nearly $90 million in market capitalization at current P/E multiple.
ABC Corporation - Implications • Pre-tax risk finance cost is $14.4 million, which translates into $0.08 per share in after tax EPS. • Provides protection against EPS impact between $0.04 and $1.89 per share. • Reduces EPS volatility from 23% to 17% • Long term reduction in volatility of this magnitude couldincrease valuation multiple by as much as 40% (using CAPM and Dividend Growth Model)
ABC Corporation - Strategy • Investigate potential risk financing/transfer structures providing desired EPS protection. • Pre-tax transfer costs exceed $7.5 million • look at impact of “insurable” risks only • search for most effective program with marginal pre-tax cost of $7.5 million or less • look at less severe upper bound (1 in 50 year?) • consider cost savings in potential restructure of existing underlying risk transfer programs
ABC Corporation - Caveats • Not all risks to Net Income are included. • some insurable risks due to lack of data; • general economic risks - interest rates, etc. • “Portfolio Effect” potentially overstated • not all correlations reflected • company may already look at some risks in portfolios (integrated insurance programs, e.g.) • Valuation impact based on CAPM, assumes beta directly reduced by CV reduction