690 likes | 857 Views
Current Information / Projections for Moore County. Presented by: Tim Lea Moore County Commissioner September 2011. Overview of Presentation. County Financial Information Update on Capital Projects Public Safety / Detention Center Government Administration Building Courts Facility
E N D
Current Information / Projections for Moore County Presented by: Tim Lea Moore County Commissioner September 2011
Overview of Presentation • County Financial Information • Update on Capital Projects • Public Safety / Detention Center • Government Administration Building • Courts Facility • Moore County Public Schools • Update on Other Projects • Water Projects • Heart of North Carolina MegaSite
County Financials • Existing Debt Service • Capital Improvement Projects & Projected Costs • Revenues and Expenditures • Tax Collection Rate
Existing Debt Service (Annually) *In 2008-09, the County refinanced Moore County Schools debt that shows as a principal payment for auditing purposes.
Total Debt on June 30, 2007 • General Government $47,607,895 • Utilities $ 7,906,306 • Total $55,514,201
Existing Utilities Debt *Debt Issued Fiscal Year 2011-2012
Total Existing Debt • On June 30, 2011 • General Government $158,398,276 • Utilities $ 33,155,582 • Total $191,553,858 • On August 1, 2011 • General Government $158,398,276 • Utilities* $ 63,986,769 • Total $222,385,045 *Includes WPCP Upgrade and EMWD Phase 3
Debt Service Balances *Debt Issued Fiscal Year 2011-12 **Debt to be issued at close of project
Debt Balance Comparison • Total Debt • On June 30, 2007 $ 55,514,291 • August, 2011 $222,385,045 • Difference $166,870,754 • $195 million of the County’s $222 million debt service obligations are attributed to the following projects: • GO Bonds for MCS and SCC in 2008 & 2009 ($95 Million Remaining) • Public Safety Complex/Detention Center ($41 Million Remaining) • Pinehurst Utility Projects ($13 Million Remaining) • East Moore Water District Phases 2 and 3 ($22 Million Remaining) • Water Pollution Control Plant Upgrade ($24 Million Remaining)
Capital Reserve Fund Balances • Governmental Projects - $7,718,586 • Debt Service - $4,448,783 • Includes a $1,800,000 decrease to pay for debt service in FY 2011-12 • Enterprise Funds - $4,560,524 • Includes $1,616,478 increase budgeted in FY 2011-12
Total Expenditures Includes all expenses, including internal service funds, where the County was its own customer. *Estimated **Budgeted
TAX VALUE AND COLLECTION DATA YEAR 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 INITIAL VALUE $4,883,710,385 $5,059,453,701 $5,306,291,819 $5,584,765,367 $7,621,293,650 $7,779,578,744 $8,180,884,836 $8,524,636,576 $11,188,555,482 $11,473,833,391 $11,668,028,506 $11,696,128,000 $11,852,093,247 RATE/$100 0.49 0.53 0.545 0.545 0.475 0.475 0.455 0.455 0.445 0.479 0.465 .465 .465 COUNTY GENERAL COLLECTED $23,810,243 $26,997,890 $28,690,476 $30,225,195 $36,018,760 $36,892,447 $37,025,099 $38,442,260 $49,573,897 $54,564,249 $53,938,563 $54,236,496 $53,423,438 Projected for 6/30/12
TAX VALUE AND ADVANCED LIFE SUPPORT (ALS) COLLECTION DATA YEAR 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 INITIAL VALUE $4,883,710,385 $5,059,453,701 $5,306,291,819 $5,584,765,367 $7,621,293,650 $7,779,578,744 $8,180,884,836 $8,524,636,576 $11,188,555,482 $11,421,020,996 $11,668,028,506 $11,696,128,000 $11,852,093,247 RATE/$100 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.03 0.025 0.02 0.02 0.02 ALS COLLECTED $2,428,325 $2,555,974 $2,633,835 $2,768,613 $3,039,999 $3,103,273 $3,246,937 $3,376,115 $3,367,067 $2,867,348 $2,333,975 $2,202,481 $2,297,780 Projected 6/30/12
TAX VALUE AND FIRE COLLECTION DATA YEAR 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 INITIAL VALUE $4,883,710,385 $5,059,453,701 $5,306,291,819 $5,584,765,367 $7,621,293,650 $7,779,578,744 $8,180,884,836 $8,524,636,576 $11,188,555,482 $11,421,020,996 $11,668,028,506 $11,690,128,000 $11,852,093,247 FIRE DISTRICT COLLECTED $1,879,665 $1,960,374 $2,049,473 $2,204,028 $2,336,556 $2,363,852 $2,571,182 $2,736,384 $3,367,531 $3,467,176 $3,393,104 $2,865,223 $3,128,294 Projected 6/30/12
FIRE DISTRICT TAX VALUE AND COLLECTION DATA DISTRICT ABERDEEN CARTHAGE CRAINS CRK CRESTLINE CYPRESS POINTE EAGLE SPRGS EASTWOOD HIGHFALLS PINEBLUFF PINEHURST ROBBINS 7 LAKES S. PINES WEST END WESTMOORE WHISPERING PINES INITIAL VALUE $51,060,000 $352,500,000 $102,890,000 $88,930,000 $782,787,000 $213,030,000 $212,970,000 $151,550,000 $199,500,000 $175,000,000 $261,005,000 $657,900,000 $532,500,000 $424,300,000 $174,895,000 $126,623,000 RATE .093 .067 .111 .085 .079 .078 .070 .066 .089 .084 .061 .040 .089 .059 .071 .058 PROJECTED COLLECTIONS $46,774 $232,632 $112,495 $74,457 $609,126 $163,671 $146,843 $98,523 $174,892 $144,795 $156,825 $259,213 $466,816 $246,582 $122,313 $72,340 TOTAL: $3,128,294
YEAR REAL VALUE % INC % INC TOTAL VALUE $4,509,241,865 $6,568,126,065 $5,584,765,367 $7,621,293,650 2002 2003 45.6% 36.4% $8,524,636,576 $11,188,555,482 $7,320,824,701 $9,963,358,595 2006 2007 36.1% 31.2% TAX VALUE AND COLLECTION DATA IMPACT OF REVALUATION ON VALUES ESTIMATED PROJECTIONS FOR 2011 - 2012 TOTAL VALUE RATE TOTAL REVENUE PROJECTION $11,852,093,247 0.465/$100 $53,423,438
Tax Rate Information • Value of 1 penny on the tax rate is estimated to be $1,148,891 • This is based on the value, collection rate, discount offered and taken, and interest for late payment • 79 of the 100 NC counties have a higher tax rate than Moore County
Current Public Safety / Detention Center • July 21, 2010 Bid Opening • $27,224,000 (D.H. Griffin Construction) • Limited Obligation Bond Financing • Principal - $29,830,000 • Interest - $12,006,413 • Total - $41,836,413 • 147,000 Square Feet • Detention Center (192 beds) • E-911 Center • Public Safety/Fire Marshal • Sheriff’s Department
Government Administration Building • 5/17/10 – Board voted to not place this building on the Grimm property • 5/17/10 – Board voted to not bid the government building at this time • Latest Cost Estimate - $11,730,228 • Includes $497,700 of design fees already paid • Does not include site work
Courts Facility • 3/15/10 - Received a comprehensive space needs assessment from Solutions for Local Government • Estimated Construction Cost: $21,886,200 • 116,700 gross square feet and 150 parking spots
Other Future Major Capital Requests • Moore County Schools • Modernization Projects $14,800,000 • New High School - 35,000,000 • New Middle School - 18,000,000 • 2 New Elementary Schools – 26,000,000 • Elementary Addition - 4,000,000 • West End Elementary Sewer - 2,000,000 Total $99,800,000 • The preceding information is listed in the County’s future Capital Improvement Project (CIP) and is not approved or funded
Current Water System Capital Improvement Projects • Radio Read Meters 1,288,000 • SCADA Upgrades 163,000 • 2 New Wells in Pinehurst (3A, 6A) 370,700 • East Moore Water District Phase 3 3,871,816 __________________________________________________ TOTAL $5,693,516
Current Sewer System Capital Improvement Projects • Old Town Sewer Rehab $5,450,000 • 2 Lift Station Permanent Generators 185,000 • ATEX Sewer Line and Lift Station 525,390 • Vass (Little River Regional Lift Station) 2,274,898 __________________________________________________TOTAL $8,435,288
Addor Water Pollution Control Plant Expansion • Adds an additional 3.3 million gallons per day (mgd) capacity for a total capacity of 10 mgd • Rehabilitates and modernizes the existing facility • Construction contract awarded July 19 • Current Budget – $25,442,000 • $4,560,524 available in Capital Reserves • $1.1 million in design costs already paid • $20 million planned loan at a 2.22% interest
Current Purchase Water Capacities • Southern Pines 1,000,000 GPD • Aberdeen 600,000 GPD • Chatham 300,000 GPD • Harnett 2,000,000 GPD • Current pipe capacity is1,120,000GPD • Robbins 100,000 GPD _____________ Total Current Water Cap. 4,000,000 GPD
Additional Water Purchase Contracts Under Consideration • Chatham County • Harnett County • Lee County • Montgomery County • Randolph County (Asheboro) • Robbins • Scotland County (Laurinburg)
Maximum Day Water Demand Max day demand is approximately two times average day demand.
Heart of North Carolina MegaPark A joint Project of Moore and Montgomery Counties
Heart of NC MegaParkVision • Long-term regional economic impact • Strategic central location • Large land tract • Landowners’ support • Joint collaboration between counties • Eco-friendly development • Quality of life amenities
Heart of NC MegaParkRegional Economic Impact • 60 Minute Drive Time • 2010 Population – 646,251 • 2010 Civilian Labor Force – 317,875 Source: Site to Do Business, www.stdbonline.com
Heart of NC MegaParkStrategic Central Location Easy access to East Coast markets Geographic Center of North Carolina
Winston-Salem Greensboro Raleigh Charlotte Pinehurst/Southern Pines Fayetteville Rockingham Heart of NC MegaParkDistances to Selected Cities
Montgomery Moore US 220 NC 24/27 Heart of NC MegaPark