100 likes | 173 Views
Expenditure budget Unit level by executives in association with DAO . Incremental in nature HQ: FA&CAO(F&B) Respective dept. Earnings budget Zonal level by commercial dept in association with traffic accounts More analytical as taken from statistical data HQ: FA&CAO(T)
E N D
Expenditure budget Unit level by executives in association with DAO. Incremental in nature HQ: FA&CAO(F&B) Respective dept. Earnings budget Zonal level by commercial dept in association with traffic accounts More analytical as taken from statistical data HQ: FA&CAO(T) CCM responsible. Compilation of Earning Budget
Components of earnings • Goods-NTKM-305b • Passenger-pkm-430b • Other coaching like postal luccage & military warrants etc. • sundries – DR and license and advertisements etc • Earnings are function of three variables:1.tonnage.2.lead.3.rate.
Concepts and figures • Net ton km = tonnage *km • Gross ton km = tonnage(inclu empty wt of wagon)* km. • Average lead = avg. distance over which goods traveled • Avg. rate = paise/ tkm • For goods : tonnage = 475mt. avg. lead = 669km avg.rate = 71paise/km
contd.. • For passenger : • Passengers : 4585m • Ave.lead : upper class = 607km sleeper class = 480km ordn. Class = 82km • Avg.rate : Uc – 86paise SL – 24paise orc – 13paise
Compilation of goods earnings • Goods earnings are worked out for all commodity indivudually. • Source is from the statement of 7c • How to calculate? Eg. Coal. • Exp Er of Coal = exp tonnage* exp avg • lead* avg.fright rate EEC= (Tc + ΔTC)* (LC + ΔLC)*fright avg
Contd.. • Avg lead = ΣiTi * L I / Σi Ti • avg fright = Σi Fi / ΣiTi L I f/tkm • Likewise for all commodities the expected earnings are calculated.
Contd.. • This total expected earnings is the local and foreign retained earning. The similar exercise is done for received traffic. And add to the above will give total carried traffic expected earnings. • Compilation for passenger traffic earnings • Expected earning has to be worked out class wise but the source of data is from 6A statement. • Eesl = exp pass* exp av.lead* av rate
Contd.. EESl = (ps + Δps)* (Ls + ΔLs)*av. Fare SL • Avg lead = ΣiPi * L I / Σi Pi • avg fright = Σi Fi / ΣiPi L I • repeat this for all the classes
Similarly do for received traffic • OTHER COACHING(source : DR) • eg. Postal and military..carriage bills and warrants are raised as demands recoverable by accounts office billing. • SUNDRIES: ( source : DR)eg. Land lecence fee and other commercial lease outs rents etc are also collected thro AOB. • Methodology: stations cash office sorting Taocash&voucher register traffic booking billing&realization