260 likes | 411 Views
Shuttle Business(LAX to LA and Ventura County) . By Rajeev Varma Datla SaiKrishna Reddy Eppa Syed Muhammad Ali Kazmi Muhammad Muddasir Khan Maheesha Samanthapudi Najmussaqib. Team Members. overview. I ntroduction.
E N D
Shuttle Business(LAX to LA and Ventura County) By Rajeev Varma Datla SaiKrishna Reddy Eppa Syed Muhammad Ali Kazmi Muhammad Muddasir Khan MaheeshaSamanthapudi Najmussaqib
Team Members Muhammad Muddasir Khan
overview Muhammad MuddasirKhan
Introduction • Metro Shuttle Transportation Service is a LAX based service, providing shared-ride door to door transportation service. • Provides service for the passenger from LAX to 6 different cities in LA county and 4 different cities in Ventura County • Currently operates 10 shuttles • Working Hours : 5AM to Midnight Muhammad Muddasir Khan
Vehicle used by the company • Model: Ford E150, 7 Passenger • Cost: $ 28,753 per car • 7 passenger • 3 Door • Mileage : 14 mpg Muhammad Muddasir Khan
Service provided to cities in LA county Syed Muhammad Ali Kazmi
Service provided to cities in Ventura county Syed Muhammad Ali Kazmi
Office • Total of 3 offices. • Headquarters – Near LAX (includes office space + parking space) • 1 mini office in Glendale for LA county (includes 1 parking space) • 1 mini office in Ventura for Ventura County (includes 1 parking space) Syed Muhammad Ali Kazmi
Staff • 3 drivers per car who work 1 shift everyday. All the drivers are employed at • At the Headquarters: • 1 receptionist, • 3 phone operators, • 1 mechanic, • 1 janitor • 3 people coordinating at the LA AirPort • At the office at Glendale: 1 coordinator • At the office at Ventura: 1 coordinator Syed Muhammad Ali Kazmi
Permits and License Najmussaqib
Assumptions • Bank Loan : 2.25% • Car loan : 1.99% • Marr : 10% • Income Tax : 35% • Bookings increase by 10% every month Najmussaqib
Personnel Plan Najmussaqib
fares SaiKrishna Reddy Eppa
Start up costs SaiKrishna Reddy Eppa
Start up costs SaiKrishna Reddy Eppa
Fuel cost SaiKrishna Reddy Eppa
Monthly Expenses Rajeev Varma Datla
Estimated Expenses for three years Rajeev Varma Datla
Profit and loss Maheesha Samanthapudi
Breakeven analysis Maheesha Samanthapudi
Cash flow diagram Maheesha Samanthapudi
conclusion • Considering the various aspects of a shuttle transportation service, the startup and monthly costs were estimated. • Furthermore, the cash flows for the first three year of the business were calculation. • Based on the calculation, we believe the shuttle transportation business has further scope for expanding in the next few years. Rajeev Varma Datla