100 likes | 231 Views
Wal-mart Real Life Example. MVA = f (EVA). M A R K E T V A L U E. M V A. EVA 1 + EVA 2 + … (1+c) (1+c) 2. C A P I T A L. Wal-mart MVA = f(EVA) ?. In 1998 … MVA = $159 billion EVA ~ $1.1 billion. 12.2%. 26%. 6.2%. 9.2%. 2.2%. Wal-mart MVA = f(EVA) ?.
E N D
MVA = f (EVA) M A R K E T V A L U E M V A EVA1 + EVA2 + … (1+c) (1+c)2 C A P I T A L
Wal-martMVA = f(EVA) ? • In 1998 … MVA = $159 billion EVA ~ $1.1 billion
12.2% 26% 6.2% 9.2% 2.2%
Wal-martMVA = f(EVA) ? • In 1998 … MVA = $159 billion EVA ~ $1.1 billion • What if … 12% EVA growth 6% Discount rate 40 years, no terminal value BINGO! NPV of EVA equals MVA