230 likes | 250 Views
$79.3 81.6 83.4 84.2 86.7 101.2 120.4 139.7 110.9 ?. 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010. Current Year Appropriation. Initial Decrease from 2008 $17.8 million Recent Proration 11.0
E N D
$79.3 81.6 83.4 84.2 86.7 101.2 120.4 139.7 110.9 ? 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Current Year Appropriation Initial Decrease from 2008 $17.8 million Recent Proration 11.0 _____ Total 2009 Decrease $ 28.8 million Down 20.6% from 1 year ago.
Division budgets compared to net state appropriation (in millions) 2008-09 Budget Approp. O&M 163.9 69.2 College of Med. 97.3 30.0 Hospitals 317.0 9.6
Division budgets compared to net state appropriation (in millions) 2008-09 Budget Approp. O&M 163.9 69.2 College of Med. 97.3 30.0 Hospitals 317.0 9.6
Operations and Maintenance Budget, 2008-09
Operations and Maintenance Net Cut in State Funds from 2008: $16.4 million Increased revenue (tuition, etc.): $5.7 million Internal budget cuts: $1.9 million Net shortfall: $8.8 million
COSTS: (“fixed” costs) Benefits: $8.9 million Health insurance: 6.9 million Utilities: 10.8 million Retiree pension: 9.8 million Peehip for retirees: 2.4 million Debt service: $9.9 million TOTAL fixed costs: $48.7 million
Others: Supplies/travel/operating $16.6 million Other 1.3 million Scholarships 4.8 million Subtotal: $22.7 million Salaries: $92.5 million TOTAL: $163.9 million
Fixed Costs: $48.7 million Others: $22.7 million Salaries: $92.5 million TOTAL: $163.9 million
REVENUES: State Appropriations: $69.2 million Tuition and Fees: 72.7 million Other: 13.1 million (Sales of educational services, interest income, grants overhead, and misc.) TOTAL: $155.1 million
Total Operations and Maintenance Budget Shortfall, 2008-09: Costs: $163.9 million Revenues: 155.1 million ________________________ Shortfall: $ 8.8 million
Equipment & Personal Computers (2008 O&M total = $5 million) 2) Travel (2008 O&M total = $3 million) 3) Cell Phones ($350,000 saved) No Across-Board Salary Increases
Staff Position Freeze Staff Reclassification Freeze Temporary Personnel 8) Overtime Pay
Revenue Measures 1) Increased enrollment 2) Increased tuition 3) Control personnel costs
USA compared to other organizations affected by the economic downturn: 1. Demand for USA’s products is going up, not down. 2. USA needs to retain employees to address this demand.
Cost/savings per 1 percent of payroll (University-wide): $3.1 million (O&M only): $1 million Revenue generated per 1 percent of tuition increase: $573,000