660 likes | 807 Views
Notes Receivable. A written promise to pay Usually longer-term and more formal Usually for a stated amount and a specified period Either formally stated or implicit interest rate. Notes Receivable. A written promise to pay Usually longer-term and more formal
E N D
Notes Receivable • A written promise to pay • Usually longer-term and more formal • Usually for a stated amount and a specified period • Either formally stated or implicit interest rate
Notes Receivable • A written promise to pay • Usually longer-term and more formal • Usually for a stated amount and a specified period • Either formally stated or implicit interest rate Implicit interest is when there is no formally stated interest rate, but the note is priced at a discount.
Notes Receivable • A written promise to pay • Usually longer-term and more formal • Usually for a stated amount and a specified period • Either formally stated or implicit interest rate Implicit interest is when there is no formally stated interest rate, but the note is priced at a discount. For example, a $1,000, 1-year note (with no stated interest rate) that sells for $900 has an implied interest rate of 11.1%.
Notes Receivable Since notes tend to be longer-term, inflation whittles away the amount we can expect to recover from the note’s proceeds.
Notes Receivable Since notes tend to be longer-term, inflation whittles away the amount we can expect to recover from the note’s proceeds. To handle this, we generally carry long-term notes receivable on the balance sheet at their net present value.
Notes Receivable Since notes tend to be longer-term, inflation whittles away the amount we can expect to recover from the note’s proceeds. To handle this, we generally carry long-term notes receivable on the balance sheet at their net present value. Short-term notes can be carried at face value, since they will likely not suffer from inflation.
Valuing Notes Receivable To properly value long-term notes, we need the following information:
Valuing Notes Receivable To properly value long-term notes, we need the following information: • Stated interest rate • Date of issue • Interest payment schedule • Principal payment schedule (usually end of note term) • Market interest rate for similar risk note (discount rate)
Valuing Notes Receivable Using this information, do the following:
Valuing Notes Receivable Using this information, do the following: • Set up repayment timeline.
Valuing Notes Receivable Using this information, do the following: • Set up repayment timeline. • Plot actual cash inflows on timeline, using stated interest rate and face value of the note.
Valuing Notes Receivable Using this information, do the following: • Set up repayment timeline. • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate).
Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Set up repayment timeline.
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. $0
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. $0 $0
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. $0 $0 $0
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. $0 $0 $0 $0
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. $0 $0 $0 $0 $10,000
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $0 $0 $0 $10,000 Assume discount rate = 7%.
Year 0 Year 1 Year 2 Year 3 Year 4 1 1.07year Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $0 $0 $0 $10,000 Assume discount rate = 7%. Therefore, discount multiplier =
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $0 $0 $0 $10,000 0 x 1/1.070
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $0 $0 $0 $10,000 $0
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $0 $0 $0 $10,000 $0 $0
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $0 $0 $0 $10,000 $0 $0 $0 $0 10,000 x 1/1.074
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $0 $0 $0 $10,000 $0 $0 $0 $0 $7,629
Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value The journal entry to record this note is:
Valuing Notes Receivable Example: 4 year note; no stated interest; $10,000 face value The journal entry to record a purchase of this note for cash is: Notes Receivable $10,000 Discount, Notes Rec. $2,371 Cash $7,629
Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Set up repayment timeline.
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. $0 $900 $900 $900 $900 $10,000
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. $0 $900 $900 $900 $900 $10,000 9% x $10,000 of interest paid annually
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Plot actual cash inflows on timeline, using stated interest rate and face value of the note. $0 $900 $900 $900 $900 $10,000 Repayment of principal (stated amount) at the maturity of note
Year 0 Year 1 Year 2 Year 3 Year 4 1 1.13year Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $900 $900 $900 $900 $10,000 Assume discount rate = 13%. Therefore, discount multiplier =
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $900 $900 $900 $900 $10,000 $0 900 x 1/1.131
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $900 $900 $900 $900 $10,000 $0 $796
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $900 $900 $900 $900 $10,000 $0 $796 $705 $624 $6,685
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value • Discount plotted cash inflows using market equivalent-risk rate of interest (discount rate). $0 $900 $900 $900 $900 $10,000 $0 $796 $705 $624 $6,685 NPV = 796 + 705 + 624 + 6,685 = $8,810
Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value The journal entry to record a purchase of this note for cash is: Notes Receivable $10,000 Discount, Notes Rec. $1,190 Cash $8,810
Year 0 Year 1 Year 2 Year 3 Year 4 1 1.06year Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value Now assume that inflation is low, so discount rate is only 6%. $0 $900 $900 $900 $900 $10,000 Assume discount rate = 6%. Therefore, discount multiplier =
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value $0 $900 $900 $900 $900 $10,000 $0 $849 $801 $756 $8,634
Year 0 Year 1 Year 2 Year 3 Year 4 Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value $0 $900 $900 $900 $900 $10,000 $0 $849 $801 $756 $8,634 NPV = 849 + 801 + 756 + 8,634 = $11,040
Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value The journal entry to record a purchase of this note for cash is: Notes Receivable $10,000 Premium, Notes Rec. $1,040 Cash $11,040
Valuing Notes Receivable Example: 4 year note; 9% stated interest; $10,000 face value The journal entry to record a purchase of this note for cash is: Notes Receivable $10,000 Premium, Notes Rec. $1,040 Cash $11,040 The premium reflects the amount we overpay in order to get a note with an interest rate that pays more than the inflation rate.
Notes Receivable Amortization of Discount
Notes Receivable Amortization of Discount Go back to our 13% interest rate example:
Notes Receivable Amortization of Discount Go back to our 13% interest rate example: Example: 4 year note; 9% stated interest; $10,000 face value The journal entry to record a purchase of this note for cash is: Notes Receivable $10,000 Discount, Notes Rec. $1,190 Cash $8,810
Notes Receivable Amortization of Discount At date of purchase, the balance sheet carries the note:
Notes Receivable Amortization of Discount At date of purchase, the balance sheet carries the note: Note Receivable $10,000 Less: Discount $1,190 Carrying Value $8,810
Notes Receivable Amortization of Discount At date of purchase, the balance sheet carries the note: Note Receivable $10,000 Less: Discount $1,190 Carrying Value $8,810 Amortization amount each year =