270 likes | 382 Views
The University’s Finances - II. Spring Semester, 2010. Primary Budget Variables. Revenue Pricing Comp Fee Discount Rate Net Revenue per student Enrollment Endowment Giving. Expenditures Salaries and Wages Benefits Expendables Debt Service. Revenue Side of the Equation.
E N D
The University’s Finances - II Spring Semester, 2010
Primary Budget Variables • Revenue • Pricing • Comp Fee • Discount Rate • Net Revenue per student • Enrollment • Endowment • Giving • Expenditures • Salaries and Wages • Benefits • Expendables • Debt Service
2009-2010 Price Increases of the NCG Median – 4% Mean – 4.2% SLU – 5%
Comprehensive Fees Vassar $51,470 Trinity $51,400 Bates $51,300 Skidmore $51,196 Connecticut $51,115 Colgate $50,940 Middlebury $50,780 Bucknell $50,320 Hobart/William Smith $50,245 Carleton $50,205 Dickinson $50,194 St. Lawrence $49,925 Hamilton $49,860 Kenyon $49,410 Holy Cross $49,341 Gettysburg $48,500 Drew $48,385 Macalester $47,392 Denison $45,720 Muhlenberg $45,580 Wooster $44,280 Ohio Wesleyan $44,254 Allegheny $42,000 Kalamazoo $40,419 Wheaton, IL $35,496 St. Lawrence University Ranks 13th in the NCG
2009-10 Price Increases of Admissions Overlap Group Median =3.9% Mean = 4.1% SLU-5%
Admissions Overlap Group Skidmore $51,196 Colgate $50,940 Union $50,440 Colby $50,320 Hobart/WS $50,245 Dickinson $50,194 St. Lawrence $49,925 Hamilton $49,860
Enrollment (2 semester avg) Projections Assume FY Class of 600
SLU FY to Sophomore Retention Rate Reached All Time High Retention Rate this Fall
Endowment Spending Model $ in millions Actual Projected
Salaries, Wages and Benefits - 59% of Operating Budget • Salaries total $46 million • Salary Policy • One more year of policy • Policy level is NCG average increase plus 1% • NCG Base is likely to be very small (<1%) • Union Contracts • Contracts end June, 2010
Benefits - $17M • Health Care - $4.2M • Retirement Plan - $3.7M • FICA - $3.2M • Tuition Benefits - $3.1M
Expendables - $27M • Utilities $4.6M • Food $3.2M • Travel (business and athletics) $3.4M • Fac & Equip maint/repair $2.4M • Int’l Program payments $2.0M • Print/copy/mail $1.9M
Debt Service $ in millions *Includes interest rate swap **Based on original payment schedule
Hi/Mid/Low Projection Comprehensive Fee - Net Student Revenues Discount Rate – Net Student Revenues *Indicates current variable value
Hi/Mid/Low Projection Enrollment – FY Class Size – Net Student Revenues Endowment Return – Formula Income *Indicates current variable value