1 / 4

3. A $1000 face value bond with a maturity of 2 years and a 6.8750% coupon rate paying semiannual

1. What is the retail price of a 5 year, $1,000 face value bond that with a coupon rate of 6.0000% with semi-annual payments if its current yield to maturity is 8.0000%? m = 2, T = 5; n =m x T = 10 1) Find coupon payment: CPN = FV(r CPN /m) = $1,000(0.06/2) = $30

jayme
Download Presentation

3. A $1000 face value bond with a maturity of 2 years and a 6.8750% coupon rate paying semiannual

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. MGT 326 Bond & Stock Sample Problems v1.1 1. What is the retail price of a 5 year, $1,000 face value bond that with a coupon rate of 6.0000% with semi-annual payments if its current yield to maturity is 8.0000%? m = 2, T = 5; n =m x T = 10 1) Find coupon payment: CPN = FV(rCPN/m) = $1,000(0.06/2) = $30 2) Find VB: P/Y=1, N=10, I/Y=3, PMT=30, FV=1000; CPT,PV: VB = $918.89 OR P/Y=2, N=10, I/Y=8, PMT=30, FV=1000; CPT,PV: VB = $918.89 2. A $1000 face value bond with a maturity of 3 years and a 7.0000% coupon rate paying annual interest is currently selling for $1,012.83. What is the yield to maturity of this bond? 1) Find coupon payment: CPN = FV(rCPN/m) = $1,000(0.07/1) = $70 2) Find YTM: P/Y=1, N=3, PV=-1012.83, PMT=70, FV=1000; CPT,I/Y: YTM = 6.5154% 3. A $1000 face value bond with a maturity of 2 years and a 6.8750% coupon rate paying semiannual interest is currently selling for $985.57. What is the yield to maturity of this bond? m = 2, T = 2; n =m x T = 4 1) Find coupon payment: CPN = FV(rCPN/m) = $1,000(0.068750/2) = $34.375 2) Find YTM: P/Y=1, N=4, PV=-985.57, PMT=34.375, FV=1000; CPT,I/Y: I/Y = 3.8335; YTM= 3.8335(2) = 7.6669% OR P/Y=2, N=4, PV=-985.57, PMT=34.375, FV=1000; CPT,I/Y: YTM= 7.6669% 4. You are considering purchasing a $10,000 face value bond with 16.5 years to maturity and a coupon rate of 5.6600% with semiannual payments is selling for $10,185.00. The bond’s YTM is 5.8150%. What is the bond seller’s rate of return? 1) Find Fair Market Value: CPN = FV(rCPN/m) = 10,000(0.0566/2) = $283.00 m=2, T=16.5; n = 2 x 16.5 = 33 P/Y=2, N=33, I/Y=5.815, PMT=283, FV=10000, CPT,PV = VB = $9,836.97 2) Find Broker’s rate of return on sales ($10,185 - $9,836.97 ) / $9,836.97 = 3.5380% 5. At the beginning of the year a $5,000 face value bond paying a coupon rate of 9.2500% APR with quarterly payments and 18 years maturity had a YTM of 9.3500%. At the end of the year the bond sold at par (excluding fees and transaction costs). What is the bond’s total yield for the year? Total Yield = EAR(rCPN) + Capital Gains Yield 1) Find EAR(rCPN) = (1 + rCPN/m)m – 1= (1 + 0.0925/4)4 – 1 = 9.5758% 2) Find VB(@t = 0): m=4, T= 18: m = m x T = 72 CPN = $5,000(0.0925/4) = $115.625 P/Y=4, N=72, I/Y=9.35, PMT= 115.625, FV=5000; CPT,PV: VB0 = $4,956.655 3) Find Cap Gains Yld: (VB1 – VB0)/VB0 = ($5,000 - $4,956.655)/ $4,956.655 = 0.008745 = 0.8745% Total Yield = 9.5758% + 0.8745% = 10.4503%

  2. MGT 326 Bond & Stock Sample Problems v1.1 6. Two bonds, (Bond A & Bond B, both of equal bond rating) are offered by two different brokers. Which bond is more fairly priced by its respective broker? (Show all computations and/or calculator inputs) [Hint: Recall that return (percentage profit) is (Sales Price - Fair Market Value) / Fair Market Value ] Bond A 1) Find Retail Price: CPN = FV(rCPN/m) = 5,000(0.065/2) = $162.50 m=2, T=3; n = 2 x 3 = 6 P/Y=2, N=6, I/Y=6, PMT=162.5, FV=5000, CPT,PV = VB = $5,067.77 2) Find Broker’s rate of return on sales ($5,150 - $5,067.77) / $5,067.77 = 1.6237% Bond B 1) Find Retail Price: CPN = FV(rCPN/m) = 1,000(0.05/4) = $12.50 m=4, T=1.5; n = 4 x 1.5 = 6 P/Y=4, N=6, I/Y=4, PMT=12.5, FV=1000, CPT,PV = VB = $1,014.49 2) Find Broker’s rate of return on sales ($1,040.00 - $1,014.49) / $1,014.49 = 2.5147% Bond A is more fairly priced 7. A share of common stock has just paid a dividend of $1.45 (D0). The stock is expected to have a constant long-term dividend growth rate of 5% p.a. If rs is 9.400% what is the price of one share of this stock? P0 = D0(1 + g) / (rs –g) = $1.45(1 + 0.05) / (0.094 – 0.05) = $34.60 8. A firm’s stock is expected to pay a dividend of $1.50 per share at the end of the 2009. The firm's NI is expected to grow at an annual rate of 2.8500%. The stock price was $39.23 at the beginning of 2009. By the end of 2009 the price of the firm’s stock is expected to rise to $40.35. What is this stock's expected total yield? E(Total Yield) = E(Div Yld) + E(Cap Gains Yld) = $1.50/$39.23 + ($40.35 - $39.23) / $39.23 = 3.8236% + 2.8550% = 6.6786%

  3. MGT 326 Bond & Stock Sample Problems v1.1 9. The stock of DAA Corp. is currently selling for $45 per share. The firm’s most recent dividend was $3. The firm's dividends are expected to grow at a rate of 10% per year for the next three years (i.e. until t=3). After this time, the dividends are expected to grow at a constant rate of 5% per year for the foreseeable future. The stock's required rate of return is 11%. Is the stock of DAA Corp. undervalued or overvalued and by how much? Normal Growth (gN= 5%, t=3 & onward) Dinfinity Supernormal Growth (gSN=10%, t=0 thru t=3) D7 D6 D5 D4 D3 D2 D1 D0 = $3.00 0 1 2 3 4 5 6 7 t = ? (infinity) Horizon Value rs = 11.0% 1) Find D1, D2 & D3: Opt 1: D1 = $3.00(1+0.10) = $3.3000; D2 = $3.30(1+0.10) = $3.6300; D3 = $3.63(1+0.10) = $3.9900 Opt 2: D1 = $3.00(1+0.10) = $3.3000; D2 = $3.00(1+0.10)2 = $3.6300; D3 = $3.00(1+0.10)3 = $3.9900 Opt 3: D1 = N=1, I/Y=10, PV=3; CPT,FV: $3.3000; D2 = N=2, I/Y=10, PV=3; CPT,FV: $3.6300; D3 = N=3, I/Y=10, PV=3; CPT,FV: $3.9930 2) Find PV at t=0 of D1, D2 & D3 and sum them Uneven Cash flow approach: CF, 2nd CLR WORK (Clear cash flow worksheet) 0, ENTER ↓, 3.30, ENTER ↓, ↓, 3.63, ENTER ↓, ↓, 3.993, ENTER NPV, 11, ENTER ↓, CPT: NPV = $8.8388 3) Find Horizon Value: D3(1 + gN) / (rs – gN) = $3.993(1 + 0.05) / (0.11 – 0.05) = $69.8775 Note: This is the theoretical value of the stock three years from today. 4) Find PV at t=0 of Horizon Value: P/Y=1, N=3, I/Y=11, PV=69.8775; CPT,PV = $51.0938 5) P0 = $8.8388 + $51.06 = $59.93 $45 - $59.93= -$14.93; The stock is under valued by $14.93

  4. MGT 326 Bond & Stock Sample Problems v1.1 10. The stock of Gigantic Jim’s Large & Tall Men’s Clothiers Inc. is currently selling for $75 per share. The firm pays dividends each quarter and they are expected to grow at a rate of 15% per year for the next nine months. After this time, the dividends are expected to grow at a constant rate of 8% per year for the foreseeable future. The firm’s most recent dividend was $0.50. The stock's required rate of return is 11%. What is the theoretical value of this stock? Normal Growth (gN= 8%, t=3 & onward) Dinfinity Supernormal Growth (gSN=15%, t=0 thru t=3) D7 D6 D5 D4 D3 D2 D1 D0 = $0.50 0 1 2 3 4 5 6 7 t = ? (infinity) Horizon Value rs = 11.0% 1) Find D1, D2 & D3: D0 = $0.50 Solution Opt 1: D1 = $0.50(1+0.15/4) = $0.5188; D2 = $.5188(1+0.15/4) = $0.5382;D3 = $0.5382(1+0.15/4) = $0.5584 Solution Opt 2: D1 = $0.50(1+0.15/4) = $0.5188; D2 = $0.50(1+0.15/4)2 = $0.5382;D3 = $0.50(1+0.15/4)3 = $0.5584 Solution Opt 3: D1 =[P/Y=4,N=1, I/Y=15, PV=0.5; CPT,FV] $0.5188; D2 = [N=2, I/Y=15, PV=0.5; CPT,FV] $0.5382; D3 = [N=3, I/Y=15, PV=0.5; CPT,FV] $0.5584 2) Find PV at t=0 of D1, D2, D3 & D4 and sum them Uneven Cash flow approach: CF, 2nd CLR WORK (Clear cash flow worksheet) 0, ENTER ↓, 0.5188, ENTER ↓, ↓, 0.5382, ENTER ↓, ↓, 0.5584, ENTER NPV, 2.75, ENTER (I/Y = 11/4 = 2.75) ↓, CPT: NPV = $1.5294 3) Find Horizon Value: D3(1 + gN /m) / (rs/m – gN/m) = $0.5584(1 + 0.08/4) / (0.11/4 – 0.08/4) = $75.9424 4) Find PV at t=0 of Horizon Value: P/Y=4, N=3, I/Y=11, FV=75.9424; CPT,PV = $70.0066 5) P0 = $1.5294 + $70.0066 = $71.54

More Related