540 likes | 693 Views
City of La Habra. Proposed Municipal Budget Fiscal Year 2013-2014. General Fund Budget Overview. $36.1 million proposed balanced budget $1.8 million increase in revenues $1.5 million increase in expenditures $500,000 - furloughs eliminated $496,000 - increased pension/labor costs
E N D
City of La Habra Proposed Municipal Budget Fiscal Year 2013-2014
General Fund Budget Overview • $36.1 million proposed balanced budget • $1.8 million increase in revenues • $1.5 million increase in expenditures • $500,000 - furloughs eliminated • $496,000 - increased pension/labor costs • $120,000 - funding for labor negotiations • Last year of Residential Pavement Management • Limited funding available for capital improvements • $360,000 of Vehicle Replacement charges deferred
Affordable Care Act • Mandatory health coverage takes effect 1/1/14 • “Full time employees”: average of 30 hours or more per week • The City employs up to 150 part time staff per year • As many as 50 could potentially exceed 30 hours per week • The cost to provide “affordable” health care for an eligible part time employee could exceed $4,200 per employee, per year • For 50 employees, the cost could exceed $210,000 • Non-compliance penalty approximately $90,000 to $550,000/year • Grant funded child care most likely to be adversely affected
General Fund Budget Comparison Revenues Proposed FY 13/14 Budget $36,375,705 Amended FY 12/13 Budget $34,541,719 YtY Change: 5.3% $ 1,833,986 Expenditures Proposed FY 13/14 Budget $36,132,551 Amended FY 12/13 Budget $34,587,108 YtY Change: 4.5%$ 1,545,443 FY 13/14 Proposed Budget Proposed FY 13/14 Revenues $36,375,705 Proposed FY 13/14 Expenditures $36,132,551 Net Revenues *$243,154 * Includes $120,000 for M&C
General Fund Proposed Budget Summary-By Department Police $16,156,439 Fire & Ambulance $ 7,165,652 Administration & Support $ 3,311,065 Community Services $ 3,208,156 Public Works $ 3,186,454 Community Development $ 3,104,785 Total $36,132,551
Community Services Music Programs Young at Art
Community Services Children’s Museum
Community Services Youth Employment & Training
Community Services Child Care & Pre-School
Community Services Classes & Programs
Community Services Special Events
Community Services Major Accomplishments • July 4th Spectacular, La Habra 5K/10K Run, Spring Family Eggstravaganza, Veterans Day • Services to over 700 children in Head Start, Early Head Start, State Pre-school programs • Job training, education, and employment services to 193 youth • On-line registration program for special interest classes, trips, department programs • Operation Santa served over 880 families and 2000 children • Removed over 20,000 incidents of graffiti Major Goals • Vietnam Veterans Memorial “Wall That Heals” program • KaBOOM playground project at Portola Park • Plan for long term management of the Depot Theater • Complete citywide facility needs assessment
Community Services Budgets General Fund $ 3,208,156 Child Development $ 6,129,268 Employment & Training $ 369,075 Children’s Museum $ 482,477 AQMD $ 168,750 Total $10,357,726
Community Services Budget Highlights • Recreation budget increase due to higher anticipated class and trip registration; cost offset by fees • Four part time positions consolidated into two new full time positions • Increase part-time hours for Facility Maintenance staff • Children’s Museum budget reduced due to expiration of grant funding
Public Works Water Main Replacement
Public Works Parks & Fields
Public Works Parks & Playgrounds
Public Works Portola Water Well
Public Works La Bonita Water Facility
Public Works Major Accomplishments • Water main line & fire hydrant upgrades in various locations in addition to PMP • Completed construction of La Bonita Park Booster Pump Plant, transmission main and water well equipment • Drilled new water well in Portola Park to further boost local water production • Completed sewer lining and manhole rehabilitation projects • Maintained waste diversion rate of 60% (4.7 lbs.) per person per day • Collected 204,000 lbs. from two HHW events and Used Oil Collection Centers Major Goals • Phase II rehabilitation of OC-4 and OC-45 water main connections to the MWD • Upgrade the existing CNG fueling station • Increase refuse diversion rate above the 2007 high mark of 63% (5.2 lbs.) • Continue water main replacement program
Public Works Budgets General Fund $ 3,186,454 Utility Authority-Water $ 13,233,694 Utility Authority-Sewer $ 3,145,821 Refuse $ 3,765,653 Fleet Maintenance $ 1,161,065 Fleet Replacement $ 803,687 Total $25,296,374
Public Works Budget Highlights • Upgrade 800 MHz radios • Full-time clerk position • Water fund: $18,766 increased electricity costs • Sewer fund: $162,978 to fill three position vacancies • Refuse fund:$30,000 to fund increases in Waste Management contract costs
Fire & Ambulance Care Ambulance LA County Fire
Fire & Ambulance Budgets General Fund Budget $ 7,165,652 • LA County Fire: Prelim. contract cost increase of 1.0% • $6,392,120 to General Fund • $100,000 to Public Safety Fund • $4,800 residual labor costs • CARE Ambulance: Contract cost increased by 5.2% • $768,732 to General Fund
Community Development New Housing Developments
Community Development La Presa
Community Development McPherson
Community Development Habitat for Humanity Storm Drain Improvements
Community Development Major Accomplishments • 1,793 construction permits; construction valuation increase of $2,872,354 (25%) • Over 4,000 property maintenance violations, abatement of over 250 illegal garage conversions and unsafe structures • 700 abandoned / inoperative vehicles abated from private property • Continued General Plan update; completed draft 2014- 2021 Housing Element • Completed two Due Diligence Reviews of former La Habra Redevelopment Agency; transferred 19 parcels to the City • Completed conversion of Target site to a new Wal-Mart • Completed conversion of Circuit City store to Big Lots • Completed swimming pool repairs to Park La Habra and View Park • Completed the fifth year of the Pavement Management Program • Completed the Historic Resources Survey of properties constructed prior to 1950 and Mills Act feasibility study.
Community Development Major Goals • Continue comprehensive update of General Plan • Work closely with developers, property owners, and business owners to improve underdeveloped properties and facilitate the re-occupation of vacant structures • Implement Permit-City software system to improve record keeping & streamline planning entitlement process • Inspection of all construction projects within 24-hours of initial request • Respond to all complaints regarding inadequate or improper maintenance of buildings, structures, and related site conditions within 24 hours • Identify key commercial properties that are underutilized • Complete design /implementation of traffic calming plans for the first three neighborhoods on Neighborhood Traffic Management Program Priority List • Complete Annual Residential Street Rehabilitation and Slurry Seal Project (sixth and final year) of the current Pavement Management program
Community Development Budgets General Fund $ 3,104,785 Capital Projects Fund (GF)$ 2,617,717 CDBG $ 627,196 Measure M $ 4,141,724 Measure M2 $ 2,439,051 Gas Tax $ 1,602,606 Other Grants & Funds $ 1,055,121 Housing Authority $ 2,630,502 RDA Successor Agency $ 2,594,051 Mello Roos Fund $ 278,380 Mobile Home Fund $ 2,402,957 Total $23,494,090
Community Development Budget Highlights • Combine two part-time community preservation inspectors into one full-time position • Absorb the full cost of shared clerk • Increase funding for urban water runoff inspections • Allocate labor costs from former RDA to Housing Authority and General Fund • Provide funding for an updated Zoning Ordinance
Capital Projects Fund: General Fund Proposed Budget: $2,617,717 Major Projects • City buildings and facilities improvements $750,000 • Storm Drain Master Plan $120,000 • Storm Drain Improvements $145,000 • Schoolwood Slope Planting $200,000 • Neighborhood Traffic Calming $150,000 • Traffic sign / signal related projects $228,800 • Complete General Plan update $300,000 • Park ADA improvements $240,000
Police Community Policing
Police Patrol
Police Traffic Safety
Police Police Station Remodel
Police Accomplishments • Responded to 41,859 calls for service • Response times priority 1 calls decreased by 4 seconds to average of 3:45 • 2,293 arrests including 56 were graffiti arrests; 6,909 traffic citations issued • Office of Traffic Safety Grant funding to purchase DUI Command Post Trailer • Completed $1.2 million renovation to Police Department building Major Goals • Average response times of three minutes or less to Priority One calls; under 12 minutes for less urgent (priority two) calls • Work with other city departments to aggressively enforce graffiti ordinance • Achieve full staffing levels in all job classifications of the department • Reduce Crime; Improve Traffic Safety; Enhance Community policing
Police Budgets General Fund $16,156,439 Police Grants $ 431,690 Public Safety Augmentation $ 440,149 Asset Forfeiture Fund $ 857,898 Other Grants & Funds $ 12,000 Total $17,898,176
Police Budget Highlights • Phased hiring of new police officers; all sworn positions filled by November 1st • Funding for increased contract jail personnel costs and blood testing services • Absorbed labor costs charged to asset forfeiture funds on one time only basis in FY 12/13 • $174,179 from Public Safety Augmentation funds to purchase new SWAT vehicle • Asset forfeiture funds to purchase new MDC’s
Administration & Support Major Accomplishments • Revised the Life in La Habra Magazine to improve communication • Improved exchange of information between the City, other local government agencies • Focus efforts on OCTA re: La Habra and North Orange County area transportation needs • Revised City Conflict of Interest Code as mandated by State Law • Granicus agenda management system • Dissolved former RDA; ensured funds owed to the City will be repaid in the future • Implemented on-line utility bill payment options • Completed over 35 recruitments for new employees Major Goals • Emphasize organizational excellence, values, and customer service as top priorities • Implement Council policy direction • Communicate effectively with our residents and business owners • Advocate the City’s legislative platform and seek grant funding for City priorities
Administration & Support Budgets General Fund $3,311,065 • City Council $ 51,753 • City Manager $1,466,970 • City Clerk $ 344,405 • Legal Services $ 352,094 • Fin. & Admin Svc. $1,095,843 Utility Customer Service $ 643,989 Risk Management Fund $2,085,198 Information Technology Fund $ 1,726,778 Debt Service Fund $ 68,637 Civic Improvement Authority $ 949,113 Total $8,784,780
Administration & Support Budget Highlights • Funding restored for League of California Cities, ICA • Funding for grants management services • Funding for part time Public Information Officer • Funding reduced due to off-election year • Funding allocated for higher insurance premiums