1 / 23

Van Horn Texas Mountain LLC.

Van Horn Texas Mountain LLC. Van Horn Texas Mountain Apartments … Van Horn Texas Mountain Base Camp … Van Horn Texas Mountain Lodge. Introduction :. Solution to the low housing supply and the challenges that this represents to new individuals moving to Van Horn in the very near future.

kitra
Download Presentation

Van Horn Texas Mountain LLC.

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Van Horn Texas Mountain LLC. Van Horn Texas Mountain Apartments … Van Horn Texas Mountain Base Camp … Van Horn Texas Mountain Lodge

  2. Introduction :. Solution to the low housing supply and the challenges that this represents to new individuals moving to Van Horn in the very near future. :. AdventGX was asked to develop a proposal with participation from the private sector to develop a long term housing solution. :. AdventGX proposed the development of three properties, one being an apartment complex and two being experiential & nature tourism lodges, financed under a convertible debenture model.

  3. Investment & Development - Approach :. AGX to Issue $1.8 Million Dollars in a “SEVEN (7) PERCENT CONVERTIBLE NON-NEGOTIABLE SUBORDINATED DEBENTURE - DUE December 1, 2009” series. This instrument will pay a 7% APR plus 1% of the total revenue of this venture over the 3 year life of the debenture. This convertible debenture series will represent a total of 70% equity in the Van Horn Texas Mountain LLC (sole owner of the three projects referenced in this document) :. AGX will incorporate a 20% management fee (from lodge sales) to operate and promote the two lodges and 15% management fee (from rent revenue) to manage the apartment complex as well as retain a 30% equity component as compensation for its integration services. :. At the end of the debenture term, the debenture holder will have the option to convert any or all debentures into equity.

  4. Texas Mountain Apartments - Approach :. Phase one, 12 2 bedroom /2 bath units, cost: $ 700,000 :. AGX respectfully requested the north most block (closest to Hwy 54) for this project pending the acquisition of the proper level of financing as outlined in this document. In October of 2006 The City of Van Horn passed a resolution to contribute the requested lot to AdventGX.

  5. Site Location

  6. Project [Phase One :: 12 Units]

  7. Project [Phase Two :: 20 Units]

  8. Project [Phase Three :: 40 Units]

  9. Financial Details :. Phase One cost = $700,000 for 12 units :. Rent $ 800 to $ 900 per month (individual leases available with surcharge) plus utilities ($ 20 water surcharge + electricity) :. Projected revenue $ 8,400 per month at 80% occupancy rate :. Phase two & three will be financed with $ 400K and $ 1 million conventional notes respectively. :. Final Configuration = $ 2 million for 40 units ($ 28,000/ month at 80% occupancy rate)

  10. Layout and Elevation

  11. Texas Mountain Lodge - Approach :. An authentic and experiential overnight top quality accommodation targeting the demand for local bed & breakfast and non-franchise hotels. Each cabin being rustic on the outside and pristine inside, offering fine and comfortable linens, oversized towels, a king size bed, two bunk beds, and a sleeping loft over the restroom and kitchenette areas. These cabins comfortably sleep two adults and four children. :. Lodge to be located at an undisclosed location easily accessible from Interstate 10 and will be carefully landscaped with ethnic plants and walking trails. The site will be viewable from the highway (I-10, with a 25,000 daily car traffic count) :. Number of Cabins: 12 Daily Rates: $ 145 to $ 175 :. Project Cost (Turn Key: Land, Cabins, Infrastructure, Marketing, Operations, Startup Resources, Sales & Promo, Reservations System, 24/7 Check-in Kiosk, Brochures and Signage): $ 550,000 :. Projected Monthly Revenue at 65% occupancy rate: $ 34,000

  12. Texas Mountain Base Camp - Approach :. An authentic and experiential overnight top quality accommodation targeting the demand for scenic and local nature tourism attractions. Each cabin being rustic on the outside and pristine inside, offering fine and comfortable linens, oversized towels, a king size bed, two bunk beds, and a sleeping loft over the restroom and kitchenette areas. These cabins comfortably sleep two adults and four children. :. Lodge to be located in a secluded area overseeing the West Texas mountains surrounding Van Horn - easily accessible from Highway 54 and carefully landscaped with ethnic plants and walking trails. :. Number of Cabins: 10 Daily Rates: $ 145 to $ 175 :. Project Cost (Turn Key: Land, Cabins, Infrastructure, Marketing, Operations, Startup Resources, Sales & Promo, Reservations System, 24/7 Check-in Kiosk, Brochures and Signage): $ 474,000 :. Projected Monthly Revenue at 65% occupancy rate: $ 27,000

  13. Layout and Elevation

  14. Thank You!

More Related