1 / 12

City of Rosenberg

City of Rosenberg. Debt Service Fiscal Year 2016 Budget July 28, 2015. Legal Debt Margin. Under State Finance law, the City’s outstanding debt shall not exceed 10% of total assessed value. Assessed Value $ 2,098,372,112 10% of Assessed Value $ 209,837,211

kostya
Download Presentation

City of Rosenberg

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. City of Rosenberg Debt Service Fiscal Year 2016 Budget July 28, 2015

  2. Legal Debt Margin • Under State Finance law, the City’s outstanding debt shall not exceed 10% of total assessed value. • Assessed Value $ 2,098,372,112 • 10% of Assessed Value $ 209,837,211 • Rosenberg’s Outstanding Debt (principal only) $ 62,791,922 or 3.0% • Rosenberg’s Proposed Outstanding Debt $ 82,791,922 or 3.9% • Texas Constitution states that “no tax for any purpose shall ever be lawful for any one year, which shall exceed two and one-half percent of the Tax Rate to Achieve Maximum Tax Revenue $2.50 • Rosenberg’s Current Tax Rate $0.49 • According to the Texas Municipal League (TML) debt survey, despite this broad authority, the average city property tax rate for cities responding to the survey are as follows: • Population greater than 5,000 (209 cities) $0.539 • Population greater than 20,000 (73 cities) $0.57 • Population between 30,000 and 40,000 (12 cities) $0.575

  3. Debt Service Fund – Total CURRENT Obligations Includes Principal and Interest • Debt Requirements per Year • 2016 6,892,827 • 2017 6,699,749 • 2018 5,833,706 • 2019 5,644,514 • 2020 5,630,652 • 2021 5,279,138 • 2022 4,942,993 • 2023 4,918,381 • 2024 4,704,994 • 2025 4,564,363 • 2026 4,563,909 • 2027 4,560,742 • 2028 3,949,024 • 2029 3,111,095 • 2030 2,659,688 • 2031 1,684,215 • 2032 1,675,416 • 2033 1,241,400 • 2034 641,213 • Total $79,198,019 • Debt by Issue • 2006 CO 4,021,556 • 2007 GO 2,952,170 • 2007 CO 4,475,777 • 2008 CO 5,817,119 • 2008A CO 1,943,619 • 2009 CO 1,611,494 • 2009 GO 5,233,590 • 2010 GO 2,938,091 • 2010A CO 3,109,756 • 2010B CO 7,908,495 • 2010C CO 1,601,663 • 2011 GOR 2,677,500 • 2012 CO 9,117,666 • 2012 A CO 1,074,175 • 2012 GOR 1,378,500 • 2013 CO 10,260,400 • 2013 A CO 576,808 • 2014 GO 1,985,950 • 2014 CO 6,437,494 • 2014A CO 3,914,175 • 2004 SIB 162,022 • Total $79,198,019

  4. Current Debt Obligations - Principal and Interest

  5. Sources for 2016 Debt 2016 Proposed Debt Requirement Including Principal & Interest and Proposed Debt Issue in FY2016 $7,642,826 • Debt Fund Property Taxes $4,403,000 (58%) • Water/Wastewater Fund $2,315,663 (30%) • RDC $794,991 (10%) • Hotel/Motel Fund $62,437 (1%) • Subsidence Fund $63,145(1%)

  6. Key Points Regarding Current Debt • Scheduled annual payments reduce the City’s outstanding debt (principal) by an average of $4.8 million per year for the next two years. • Based on the current debt schedules, annual debt service requirements (principal and interest) will decrease by approximately $200,000 in FY2017, and $900,000 in FY2018 due to the retirement of debt issues. • The City’s outstanding tax supported debt was most recently rated “Aa3” by Moody’s and increased to “AA-” by Standard and Poor’s, further indicating the City’s fiscal stability and highlighting the City’s very strong creditworthiness.

  7. Debt Service Fund Balance • Financial policies recommend a minimum Fund Balance of 67% of Annual Debt Obligations be maintained as City policy. • Current Annual Debt Obligations for FY2015 are $6,892,827. • Current Fund Balance is $4,990,530 or 72% of Annual Debt Obligations.

  8. Key Points Regarding Future Debt • Water/Wastewater, Subsidence, RDC and Civic Center Funds will continue to pay 100% of their portion of the debt. • Future debt issued for the Alternate Water Project should be paid with subsidence fees or water impact fees and consequently should not increase the City’s debt tax rate. • Other alternatives to strategically maintain the debt rate include: • Strategically schedule the issuance of debt to qualify as “Bank Qualified” - $10,000,000 per year. • Structure future debt to control impact of debt rate. • Maintain adequate fees for special purposes (subsidence fees) to continue to cover the associated costs.

  9. RDC Debt Requirements – TOTAL OBLIGATIONS The RDC Debt is included in the Debt Service Fund. RDC is responsible for this portion of the Debt Service Fund obligations.

  10. Water /Wastewater Debt

  11. Summary of Water/Wastewater Debt • Not included in the Debt Service Fund. • Includes self-supporting debt such as revenue bonds, capital leases and State grant loans. • Total Water/Wastewater debt decreased by $667,258 from FY2015 to FY2016. • Three debt issues remain in W/WW Fund • SECO Loan – State of Texas • Bank of America – SECO projects • Texas Water Development Board – no interest loan

  12. Debt in Water/Wastewater Fund Total $4,435,643

More Related