50 likes | 133 Views
APPLICATION SOFTWARE Christopher Stollar Business Finance 301 Stock Valuation Project 04/20/2012. Calculations. P/E Ratio : 29.11/1.67= 17.4311 Industry: 17.5 17.5*1.67= 29.23 Undervalued(Buy) Enterprise Multiple : 130.71/15.4= 8.48766 Market Cap : 144.83B
E N D
APPLICATION SOFTWARE Christopher Stollar Business Finance 301 Stock Valuation Project 04/20/2012
Calculations P/E Ratio: 29.11/1.67=17.4311 Industry: 17.5 17.5*1.67= 29.23 Undervalued(Buy) Enterprise Multiple: 130.71/15.4=8.48766 Market Cap: 144.83B (4.97511B shares outstanding) P/E Ratio: 64.82/4.406=14.7118 Industry: 17.5 17.5*4.406= 77.105 Undervalued(Buy) Enterprise Multiple: 75.46/6.809=11.08239 Market Cap: 79.60B (1.228083382B shares outstanding)
DuPont Analysis • (8.547/35.622)*(35.622/73.535)*(73.535/40.245) • .2399*.4844*1.827 • =21.22% • (4.816/19.925)*(19.925/32.551)*(32.551/17.7898) • .2417*.6121*1.8297 • =27.07%
Dividend Discount Model g: 27.07*60.6= 16.40% Beta: 1.37 Rf: 3.107 Rm: 10.00 CAPM: 12.55% DCF: 19.17% K: 15.86%... Don’t avg CAPM and DCF…only use CAPM…12.55% DDM: When calculated g>K therefore the model is voided. g: 21.22*96.5= 20.47% Beta: 1.24 Rf: 3.107 Rm: 10.00 CAPM: 11.65% DCF: 20.72% K: 16.19%...Don’t avg CAPM and DCF…only use CAPM…11.65% DDM: When calculated g>K therefore the model is voided.
Final Thoughts • A less riskier option with a Beta of 1.24, with a rewarding growth percentage of 20.47%. • Their stock is also undervalued making it a great buy. • Div= 0.06, a lot lower than their competitors SAP. • A good stock to pick up on if looking for growth and not for steady income. • Not an overly risky stock with a Beta of 1.37, but also comes with a lower growth compared to ORCL at 16.40%. • This stock is also undervalued compared to the industry making it a buy as well according to the P/E ratio. • Div= $1.54, higher than ORCL, and can be appealing to investors looking for income.