280 likes | 1.21k Views
Analysis of Mergers and Acquisitions Schneider and Square D. Roisin Byrne John Pagazani Tara Trussell. Electric Equipment Industry . Two sources of revenue - new construction and maintenance of existing equipment. Demand follows economic conditions Industry Trends in 1990
E N D
Analysis of Mergers and Acquisitions Schneider and Square D Roisin Byrne John Pagazani Tara Trussell
Electric Equipment Industry • Two sources of revenue - new construction and maintenance of existing equipment. • Demand follows economic conditions • Industry Trends in 1990 • Globalization of product standards has led to international expansion • Industry concentration of manufacturing and research capabilities due to increasing costs of development and production and globalization • Average rate of growth for US firms is 7%
Schneider Background • One of the largest industrial groups in France • 1981 – restructuring program to divest loss-making businesses to simplify operational structure and focus on two core businesses: • Electrical equipment manufacturing for power distribution and automation of industrial complexes • Electrical building contracting
Schneider Background • Third restructuring stage • Geographical diversification (based on emerging industry trends) • Two major acquisitions in 1989 • 15% of DAVY, leading British engineering company • Controlling interest in Federal Pioneer, the leading Canadian electrical equipment manufacturer. • 1990 Sales – 51 billion francs • 85,000 world wide employees • Schneider ranked second or third in most segments of the global electrical equipment industry
Square D Background • Major supplier of electrical equipment, services and systems in the U.S. • Owns and operates 18 manufacturing plants in 11 foreign countries • Concentrated in electrical distribution and industrial control • Strength is network of independent electrical distributors (wholesalers) which market its products. • Relationship building
Square D Background • Profitable for last 59 years • Change in top management in 1980’s • Revitalization Plan • Consolidation • Reorganized into three externally focused sectors (industrial control, electrical distribution, international markets) • Resources were realigned to strengthen core businesses • 1990 Sales - $1.7 billion U.S. • 71% electrical distribution segment • 29% industrial control segment
Strategic Fit & Synergy Sources • Rationalizing R&D, technology sharing • Access to larger distribution channels • Rationalizing manufacturing capabilities • Expanding Square D’s product lines by incorporating products from Schneider’s subsidiaries
Pros Allow access into US market for Schneider and European market for Square D Unlock synergies through industry concentration (lower expenses, boost revenues) Globalization: Leadership in both US and Europe under one set of IEC standards Cons Leaning toward a hostile takeover situation; unfriendly Price will be bid up due to Square D’s resistance Merging of two very different cultures will be necessary to unlock synergies, but will prove difficult Strategic Fit
Square D – Accounting Analysis • The accounting analysis of Square D did not yield any apparent distortions or cause for concern • All major accounting policies and treatments were reasonable for the industry
Square D – Financial Analysis Cont’d Implications of Lazard’s Assumptions
Square D – Valuation AssumptionsPre Merger • Discounted Abnormal Earnings Method • Group’s assumptions • Optimistic, realistic, pessimistic • Using Lazard’s assumptions • Discounted Cash Flow Method • Group’s assumptions • Optimistic, realistic, pessimistic • Using Lazard’s assumptions
Square D – Valuation AssumptionsPre Merger Lazard’s Assumptions • Sales growth: 3.5% in 1991 and 7% long term. 7% is approximately the growth over the last cycle (86-90) & average rate for US firms. • EBIT: 15-16% of sales. 15% - 16% is high relative to 12.9% (current). This is also higher than 6yr average of 14.6%. Ratio should be between 14% – 15%. Equivalent to NOPAT margin between 9.5% - 10%. • NWC: 11-13% of sales. Lazard’s NWC/Sales includes cash, therefore (NWC+$) / Sales. 12% in last 2 yrs using Lazard’s method. • Capital Expenditure: 5% of sales • Depreciation Expenses: 4% of sales between 1991 and 1997, 4.3% long term
Square D – Valuation AssumptionsPre Merger What is Square D worth as a “Stand Alone” company? Using Lazard's Assumptions
Square D – Valuation AssumptionsPost Merger • Discounted Abnormal Earnings Method • Group’s assumptions • Optimistic, realistic, pessimistic • Using Lazard’s assumptions • Discounted Cash Flow Method • Group’s assumptions • Optimistic, realistic, pessimistic • Using Lazard’s assumptions
Square D – Valuation AssumptionsPost Merger Synergy Estimates • Savings of $60 million per year in expenses (after tax) • $150 million cash generated due to disposal of Square D’s unrelated assets
Square D – Valuation AssumptionsPost Merger What is Square D worth with merger synergies? Using Lazard's Assumptions
Square D – Valuation Summary Basis for setting price Used for sensitivity
Square D Recommended Bid Based on Realistic Assumptions and Post-Merger Valuation on Square D: • We recommend Schneider bid maximum $70.38/share for Square D stock • This is a 93% premium over market value before takeover activity ($36.50/share October 22, 1990) • This is a 41% premium over realistic pre-merger valuation ($49.81/share) • Market value pre-merger versus valuation pre-merger tells us stock is undervalued.
Schneider and Square D – What actually happened? • Feb 18, 1991 – Schneider made unsolicited takeover offer ($78/share) to Square D’s board; if rejected, would undertake a hostile takeover; Square D’s stock jumped to $72.25 • Feb 27, 1991 – Square D’s board unanimously rejected offer and filed suit alleging that Schneider breached the confidentiality agreement signed in 1998 • March 4, 1991 – Schneider offered to buy all of Square D’s outstanding shares of common stock (incl. Common Share Purchase Rights) for $78/share
Schneider and Square D – What actually happened? • Mid-March 1991 – Siemens cited as having contact with Square D • March 1991 – Square D brought additional suits against Schneider for violating i) US anti-trust laws; ii) US banking regulations; iii) Canadian anti-trust laws; and iv) making false/misleading filings at the SEC • April 1991 – Square D postponed annual meeting to June 21. Schneider challenged and got Federal Court to rule that must take place 40 days after anti-trust ruling and resolution of alleged confidentiality breach
Schneider and Square D – What actually happened? • May 10, 1991 – Dept. of Justice dropped the anti-trust investigation and cleared way for merger • May 11, 1991 – Square D proposed taking on an additional $1 billion in debt in a leverage recap • May 13, 1991 – Schneider raised offer price to $88/share. The following day, Square D had no other choice but to accept the deal