330 likes | 440 Views
2012 / 2013 TOWN OF NEW FAIRFIELD. BOARD OF SELECTMEN REQUESTED BUDGET. 2012/2013 Budget Summary 2011/2012 2012/2013 Adjusted Budget BOS Request Municipal Operations General Government $3,170,647 $3,009,562 Public Safety $2,259,071 $2,314,231 Public Works $2,262,072 $2,049,316
E N D
2012 / 2013TOWN OF NEW FAIRFIELD BOARD OF SELECTMEN REQUESTED BUDGET
2012/2013 Budget Summary 2011/2012 2012/2013 AdjustedBudget BOS Request Municipal Operations General Government $3,170,647 $3,009,562 Public Safety $2,259,071 $2,314,231 Public Works $2,262,072 $2,049,316 Health & Welfare $ 446,054 $ 457,237 Culture & Recreation $ 518,393 $ 530,990 $8,656,237* $8,361,337 • Adjusted Budget includes $275,000 added to Road Repair and $19,900 added to Police Private Duty, off set by additional revenue of $19,900.
2010 – 2013 Budget Summary 2011/2012 2012/2013 Actual Actual Adjusted Selectmen 2009/2010 2010/2011 Budget Budget
Town Increase/Decreases in Taxes • 2009/2010 -.39% • 2010/2011 .34% • 2011/2012 -.17% • 2012/2013 3.3%* * Town Operating Budget 0% increase
Municipal Operating Budget • 2012/2013 Challenges • GASB 45 • Health Insurance • State Funding • Interest Income • Conveyance Tax
Municipal Operating Budget • Payroll • ØAllows for union and non-union contracts, steps, wages • and adjustment • Elected Officials proposed increases of 1.5%
Road Maintenance Program2012/2013 Road Name Miles Cost Wood Creek Rd 0.79 $103,000 Jeremy Drive 0.68 $ 94,000 Mill Pond Rd 0.67 $ 79,000 Rocky Hill Rd 0.80 $ 98,000 Ball Pond Rd East 0.87 $ 96,000 Croix Hill Rd 0.24 $ 24,000 Hardscrabble Rd 0.20 $ 19,000
Road Maintenance Program2012/2013 Road Name Miles Cost Woodridge Lane 0.28 $ 45,000 Colonial Rd 0.24 $ 34,000 Eastlake Road 0.41 $ 56,000 Alexandria Drive 0.27 $ 34,000 Mtn. Laurel Drive 0.19 $ 25,000 Laurel Wood Drive 0.21 $ 30,000
Road Maintenance Program2012/2013 Road Name Miles Cost Yearly Road Maintenance $ 18,116 Total $755,116
Capital Projects to be done2012/2013 • 3 Defibrillators $ 5,400 • 1 PWD Truck $160,000 • Two Way Radios $ 1,500 • Replace Tires for Loader $ 10,000 • 35 Ton Gooseneck Trailer $ 20,000 • Building Repair $ 75,000
Capital Projects to be done2012/2013 • Fire Dept. Reserve/Extrication Tools $168,957 • Sawmill Bridge Replacement $100,000 • Streetscape Maintenance $ 5,000 • Replace two copiers $ 8,000
Capital Projects to be done2012/2013 • Playground $ 20,000 • Fields/Facilities $ 30,000 • Renovate Beach House $ 20,000 • Boat Dock Replacement Fund $ 5,000 Total Town Expense $628,857
Capital Projects to be done2012/2013 Total Expense $628,857 Revenues • Recreation $ 99,000 • Communication Tower $170,000 • Document Fees $ 10,000 Total Revenue $279,000 Net Expense $349,857
Capital Projects to be done2012/2013 Net Expense $349,857
Year End Surplus 2006/2007 $1,070,563 2007/2008 $ 542,352 2008/2009 $1,078,793 2009/2010 $ 906,538 2010/2011 $ 645,350
Decline in Interest Income • 2007/2008 $ 881,040 • 2008/2009 $ 628,455 • 2009/2010 $ 568,310 • 2010/2011 $ 465,000 • 2011/2012 – projected $ 375,000 • 2012/2013 – proposed $ 375,000
Grand List Change from 2012 to 2013 2011 Grand List 2012 Grand List Difference % Difference Real Estate Reg. Net $1,684,572,309 $1,695,787,642 $11,215,333 .67%
2012/2013 Town of New Fairfield Board of Selectmen Requested Budget 3.3%
Town of New Fairfield Building Report FUTURE CAPITOL PROJECTS • Finish renovations on the town hall • Update Library • Insulate the Annex • Repair the roof on the police station • Fully pave Public Works parking lot • Other items listed on the five year plan
The Town of New Fairfield Requested Budget including this PowerPoint presentation For 2012/2013 is available on The Town of New Fairfield’s website. www. newfairfield.org