310 likes | 563 Views
Technip. Module 2 Oil and Gas—Drew Williams. Basic Facts. Energy technology, project management, and maintenance (97% from oil and gas) Headquarted in Paris, France Revenue = 8.2 Billion Euros 11.5 Billion in Assets Employ 38,000 people in 48 countries 2 Major Segments Onshore/Offshore
E N D
Technip Module 2 Oil and Gas—Drew Williams
Basic Facts • Energy technology, project management, and maintenance (97% from oil and gas) • Headquarted in Paris, France • Revenue = 8.2 Billion Euros • 11.5 Billion in Assets • Employ 38,000 people in 48 countries • 2 Major Segments • Onshore/Offshore • Subsea—niche area
Original Balance Sheet *Acquisitions make the comparison across time a problem—accounts must be altered
Original Income Statement *Acquisitions make the comparison across time a problem—accounts must be altered
Major Acquisitions • Global Industries Ltd. • December 2011 • 100% Ownership • Sub-Sea know-how • Further entry into US and Mexican waters • $1.262 Billion Purchase • Issues • Did not produce 2011 Financials • Solution: Use 2010 financials + Extrapolate 2011 Quarterly Income Numbers
Major Acquisitions • Stone & Webster Process Technologies • Purchase segment from The Shaw Group • Refining and Petroleum Chemicals—diversify • Further enter US Market • $295.3 Million Purchase • Isssues • No Financials for this Segment within Shaw • Purchased a segment of a segment • Different Fiscal Year (August 31 Year End) • The Shaw Group purchased in Feb 2013 • Solution: Input=0, cite as flaw in calculation, rely on group members more heavily
Combined Balance Sheet • Potential Issues: • GAAP vs. IFRS • Synergies • Currency Translation Changes • Different Account Classifications • Does not include a major acquisition
Combined I/S • Potential Issues: • GAAP vs. IFRS • Synergies • Currency Translation Changes • Different Account Classifications • Does not include a major acquisition • Extrapolation of 2011 numbers
Reformation of B/S and I/S Line by Line Bias towards Enterprise Very little detail—did not dig into accounts Only glanced at footnotes
Non Current Assets All Enterprise Items • Enterprise • PPE • Intangible • Investments in Equity Affiliates • JV/Enterprise Investments • Deferred Tax Assets • Financial • Other Financial Assets • Available-for-sale financial assets
Current Assets Investigate further *Split: Use 2% of Sales • Enterprise • Inventories • Construction Contracts • Advances paid to suppliers • Derivative financial instruments • Trade Receivables • Current income tax receivables • Other Current Receivables • Cash (2% of Sales) • Financial • Cash (less 2% of sales)
Non Current Liabilities • Enterprise • Non-Current Provisions • Retirement benefits • Deferred tax Liabilities • Other non-current liabilities • Needs to be investigated • Financial • Non-current financial debts • Financing decision
Current Liabilities Likely includes some financial • Enterprise • Trade Payables • Construction Contracts • Derivative Fin Instr. • Current Provisions • Current Income Taxes Payable • Other Current Liabilities • Financial • Current Financial Debts
Other Items • Financial • Assets Held for Sale • Non-Controlling Interests
Income Statement Summary • Enterprise • Revenues • Cost of Sales • R & D • Selling Costs • Admin Costs • Other Operating Income • Other Operating Expenses • Income from Sale Activities • Charges from Non-Current Activities • Share of Income/Loss from Equity Affiliates • Financial • Financial Income • Financial Expense
Other Comprehensive Income • Financial • Fair Value Adj • Enterprise • Exchange Differences • Cash Flow Hedging • Other
Enterprise Tax Expense Step 1: Take out all Financial Income/Expenses included in EPAT Step 2: Add in OCI items included in EPAT Step 3: Net Items Step 4: Multiply by 33.33% (French Corp Tax Rate) Step 5: Add/Subtract this number to Income Tax Expense
Financial Tax Expense Falls out from Enterprise Tax Expense
Major Issues Summary • Don’t account for 1 Acquisition • Combinations are Elementary • GAAP vs. IFRS • Synergies • Currency Translations • Accounts need to be further analyzed