1 / 34

Budgeting

Budgeting. Chapter M5. Budgets. Charts a course for a business by outlining the plans of the business in financial terms. Objecitves. Establish specific goals Executing plans to achieve goals Periodically comparing actual results with goals. Management meets objectives. Planning

mei
Download Presentation

Budgeting

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Budgeting Chapter M5

  2. Budgets • Charts a course for a business by outlining the plans of the business in financial terms

  3. Objecitves • Establish specific goals • Executing plans to achieve goals • Periodically comparing actual results with goals

  4. Management meets objectives • Planning • Directing • Controlling

  5. Budgeting Systems • Static budget • Flexible budget • Master budget • Sales budget • Production budget • Direct materials purchase budget • Direct labor cost budget • Factory overhead cost budget • Selling and administrative budget • Cash budget

  6. Sales Budget • Indicates for each product the quantity of sales and expected selling price • Example 1: Brite Lite sells two products in the US and Canada. Product A is estimated to sell 5,000 units in the US and 10,000 units in Canada at $100 per unit. Product B sells 20,000 units in US and 6,000 units in Canada at $50 per unit.

  7. Sales Budget Brite Lite Sales Budget For year 2005

  8. Production budget • Coordinates with sales budget • Expected units to be sold • +Desired ending inventory • -Estimated beginning inventory • Production for period

  9. Production budget • Brite Lite plans to have beginning inventory of 3,000 units of A and 5,000 units of B. Ending inventory should be 10% of sales.

  10. Production Budget Brite Lite Production Budget For year 2004

  11. Example 2 • Geo produces three products X, Y, and Z. Sales are expected at 10,000 units to X, 15,000 units to Y, and 25,000 to Z. Beginning inventory is estimated at 3,000 to X, 5000 to Y, 2,500 to Z. Ending inventory is estimated at 1,500 to X, 4,000 to Y, and 4,000 to Z. Complete production budget.

  12. Example 2 Geo Products Production Budget For year 2005

  13. Direct Materials Purchases Budget • Estimates purchase levels for the next year and costs • Materials required for production plus ending inventory minus beginning inventory

  14. Direct Materials • Product A uses 2 lbs of Tox and 3lbs of Gox. Product B uses 1/2lb of Tox, 1lb of Gox, 2lbs of Plox. Gox sells for $5 per lb, Tox $10lbs and Plox $2 lb. Beg inventory is 7,300, 3,600, and 5,200 lbs. Ending inventory is 4,000lbs, 6,000lbs, and 8,000 lbs.

  15. Direct Materials Budget

  16. Example 4: • Dare uses two materials in the production of its products X and Y. The materials are A and B. Product X requires 3 units of A and 1.5lbs of B for completion. Product Y requires 4 units of A and 1lb. Of B. A is $6 per unit and B is $5 per unit. Estimated beginning inventory is 3,000 A and 4,000 of B. Desired ending inventory is 2,000 of A and 1,000 of B. The company is expecting to product 10,000 units of X and 15,000 units of Y.

  17. Example 4

  18. Direct Labor Budget • Product A uses 6hrs of Dept 1 and 2hrs of Dept 2. Product B uses 4hrs of Dept 1 and 1.2hr in Dept 2. Labor is $10 per hour in Dept 1 and $7 per hour in Dept 2.

  19. Example

  20. Factory Overhead Budget Indirect labor $25,000, utilities $45,000, maintenance $40,000 and insurance $60,000

  21. Cost of goods sold budget • Is composed of the budgets for production, direct materials, direct labor and factory overhead

  22. Cash Budget • Is one of the most important elements of budgets • Presents the expected receipts and payments of cash for a period of time • Divided into • Cash receipts • Cash payments • Other items

  23. Cash Receipts Budget • Magna has estimated sales of $1,080,000 in January, $1,240,000 in february, and March of $970,000. Accounts receivable has a balance on January 1 of $370,000. The company expects 10% of its sales to be in cash. Of the credit sales 60% will be collected in the month of the sale and remainder the next month.

  24. Cash Sales • January: $1,080,000 X 10% = $108,000 • Feb: $1,240,000 X 10% = $124,000 • March: $970,000 X 10% = $97,000

  25. Credit Receipts • January collections: • 60% of Jan collected in January • Credit sales: $1,080,000 X 90% • Collection: $972,000 X 60% = $583,200 • Dec sales: $370,000 value of Accts receivable • Feb collections: • 40% of Jan credit sales • $972,000 X 40% = $388,800 • 60% of Feb credit sales • $1,240,000 X 90% X 60% = $669,600

  26. Credit Receipts • March: • Feb: 40% of credit sales • $1,160,000 X 40% = $446,400 • March: 60% of credit sales • $970,000 X 90% X 60% = $523,800

  27. Cash Receipts Budget

  28. Cash Payments Budget • Reduction in cash from manufacturing, selling and administrative, capital expenditure, and other expenses • Assume manufacturing costs are $840,000, $780,000, and $812,000 for Jan through March. Beg balance in accounts payable is $190,000. Depreciation expense is $24,000 per month included in mfg costs. Mfg costs are paid 75% in month incurred and remainder next month.

  29. Cash Payment Budget • January • Mfg cost $840,000 • Depreciation 24,000 • Net 816,000 • Current mo: $816,000 X 75% =$612,000 • Next mo: $816,000 X 25% = $204,000

  30. Cash Payment Budget • February: • Mfg cost $780,000 • Depre 24,000 • Net $756,000 • Current: $756,000 X 75% = $567,000 • Next: $756,000 X 25% = $189,000

  31. Cash Payment Budget • March: • Mfg $812,000 • Dep 24,000 • Net 788,000 • Current: $788,000 X 75% = $591,000

  32. Cash Payment Budget

  33. Completing the Budget • Cash balance on Jan 1 is $280,000 • Quarterly tax on 3/31 is $150,000 • Quarterly interest paid 1.10 is $22.500 • Selling expense $160,000, $165,000 and $145,000 • Interest revenue 3/21 is $24,500 • Capital expenditures 2/28 is $274,000 • Minimum cash balance is $340,000

  34. Cash Budget

More Related