320 likes | 559 Views
GREENHOUSE COST MANAGEMENT . Dr. Robin G. Brumfield RCE Specialist in Farm Management. Sponsors. Risk Education CSREES/USDA Northeast Risk Management Center Rutgers Cooperative Extension Office of Continuing Professional Education. Green Industry. One of the fastest growing ag sectors
E N D
GREENHOUSE COST MANAGEMENT Dr. Robin G. Brumfield RCE Specialist in Farm Management
Sponsors • Risk Education CSREES/USDA Northeast Risk Management Center • Rutgers Cooperative Extension • Office of Continuing Professional Education
Green Industry • One of the fastest growing ag sectors • 2nd largest sector after crops • Most important sector in 5 states including NJ • Consists of floriculture and nursery • Nursery gross receipts were down in 2001, but floriculture still increased
Challenges to the Industry • Public concern about chemicals & water pollution • Stalled economy • Shift to a mature market • New regulations • Labor • Market segmentation • Rising costs, but flat prices • Changing technology
Financial Management is Critical to Success in: • Budgeting • Managing Cash Flow • Controlling Credit • Pricing • Obtaining Capital • Profitability • Planning
OBJECTIVES • Identify items with low cost = Comparative Advantage • Identify items with high cost - Reduce them!
Costs Vary From Grower to Grower Because of: • Size of operation • Location • Managerial practices • Time of year • Market channel • Volume of production
Costs Vary From Grower to Grower Because • Other options for greenhouse space • Size of permanent crew • Availability of part-time labor • Type of heating system • Greenhouse layout • How quickly you pay suppliers
Everyone’s Costs are Different! Calculate Your Costs for Your Firm!
Tools for Cost Accounting • Income Statement • Spreadsheet
Overhead Costs • Also called Fixed Costs • Total overhead costs remain constant as production increases • Costs per unit decrease as more units are produced
Salaries Depreciation Interest Repairs Taxes Insurance Land Rental Contributions Heat Advertising Dues & Subscriptions Travel & Ent. Office Expenses Professional Fees Bad Debt Overhead Costs
Items from Income Statement(20,000 square foot double poly) • Sales $182,610
Income Statement (20,000 square foot double poly) • Directs costs • Seeds, cutting, or plant $ 19,092 • Pots or containers $ 9,490 • Growing medium $ 9,150 • Fertilizer and chemicals $ 1,130 • Tags $ 3,788
Salaries and Wages • Overhead salaries (including benefits) $ 37,384 • General wages (including benefits) $ 12,111
Utilities • Heating fuel $ 20,000 • Electricity $ 3,350 • Telephone $ 1,480
Overhead • Depreciation $ 16,750 • Interest $ 16,800 • Repairs $ 3,725 • Taxes $ 550 • Insurance $ 3,240 • Advertising $ 485 • Dues and subscriptions $ 100
Overhead (continued) • Travel and entertainment $ 345 • Office expense $ 314 • Professional fees $ 550 • Truck expense & eq. rental $ 7,150 • Land rental $ 2,000 • Contributions $ 18 • Bad debts $ 925 • Miscellaneous $ 550
Space Utilization • Greenhouse area 20,000 (ft²) • Space used for production 75% • Weeks in operation 29 weeks
Variable Costs • Variable Costs • Also called Direct Costs • Total variable costs increase as production increases • Cost per unit is constant
Variable Costs • Material costs • Flats • Inserts • Seedlings • Media • Labels • Chemicals • Production labor
Petunia Production Number of units started 5,000 Square feet per unit 1.64 Weeks to grow 8 Percent sold 98% Sales price $6.50
Variable Costs of Petunia Production Cost Crop Flat Labor $3,385 $0.68 Seeds 1,320 0.41 Containers 2,900 0.68 Growing media 2,750 0.25 Fertilizer & Chemicals 155 0.03 Tags 823 0.16
Steps to determine costs per unit • Enter Direct Costs • Program will allocate these to each crop • Other costs will be treated as Overhead Costs • Overhead cost is $0.267 per sq. ft.-wk.
Firm XYZ Production Schedule Item Petunia Marigold Geranium Geranium Pointsettias Flats Flats Flats 4-inch 6-inch No. of units 5,000 3,000 5000 10,000 15,000 Sq. ft./unit 1.64 1.64 1.64 0.11 1.00 Weeks 8 6 13 6 15 % sold 98% 98% 98% 95% 95% Price $6.50 $6.50 $10.00 $1.20 $5.00
Firm XYZ Costs Item Petunia Marigold Geranium Geranium Pointsettias Flats Flats Flats 4-inch 6-inch Sales $31,850 $19,110 $49,000 $11,400 $71,250 Profit/crop $2,998 $4,430 $2,519 $4,790 ($2,605) Profit/unit $0.61 $1.51 $0.51 $0.50 ($0.18) Profit/sq.ft. $0.05 $0.15 $0.02 $0.73 ($0.01) Sq.ft.-wk Price $6.50 $6.50 $10.00 $1.20 $5.00
Greenhouse Cost Accounting Program • Requires Microsoft Excel • Contact :Dr. Robin Brumfield Brumfield@aesop.rutgers.edu
Costs : • Are grower specific. • Vary with production and marketing decisions. • Vary with • Market conditions • Labor supply • Age & condition of greenhouse • Managerial skill. • Should be calculated for your firm!