530 likes | 675 Views
2011-2012 PRELIMINARY BUDGET DRAFT 3 APRIL 14, 2011. CPS VISION. We will be a premier learning organization, fostering relationships with school and community to develop contributing and productive citizens. CPS PRIORITIES & GOALS.
E N D
2011-2012 PRELIMINARY BUDGET DRAFT 3 APRIL 14, 2011
CPS VISION We will be a premier learning organization, fostering relationships with school and community to develop contributing and productive citizens.
CPS PRIORITIES & GOALS • High quality, guaranteed curriculum & assessments supported by rigorous assignments • Increase achievement & success for all students • Continued partnerships with community & parents • Failure is not an option – supporting all students • Safe & orderly environment
Budget Development Goals • Maintain & strengthen the integrity of the instructional program K-12, matching resources with student achievement. • Present a balanced budget. • Maintain financial integrity & stability of the district in accordance with board goals. • Review staffing levels to meet enrollment, student achievement, and operational needs.
Budget Development Goals(continued) • Utilize bond funds to maximize long term efficiency of operational budgets. • Develop budget through a consultative approach using a zero base budgeting method resulting in a recommendation by the Superintendent to the Board of Education.
Decision Making Parameters Staff Development/School Improvement • Provide support for increase in student achievement. • Assure alignment of curriculum implementation. • Review for alignment with district mission / goals. • Encourage promotion of individual professional growth.
Decision Making Parameters Personnel • Adhere to legal and contractual requirements. • Consider student enrollment needs. • Consider operational requirements. • Utilize total cost compensation for contract development.
Decision Making Parameters Capital Outlay • Assure student and employee safety. • Maintain building integrity. • Consider student enrollment needs. • Allow for program completion to full operational levels.
Decision Making Parameters Financial Integrity • Maintain long term district financial integrity.
Budget Highlights • Full Day, Every Day Kindergarten • Spanish Language Instruction in Elementary Schools • Year-round Educationally Based Childcare Program • Leader in Advanced Placement High School Offerings
Budget Highlights • Variety of Choice in High School Offerings • Charlotte Performing Arts center Offerings & Events • State-of-the-Art Middle School • Modern Athletic Facilities
Budget Highlights • Safe, Orderly, & Well Maintained Schools • Majority of Teachers with Masters Degrees Supplemented with Continuous Teacher Training • Array of Extra Curricular Offerings • Award Winning Band & Vocal Music Instruction
Budget Highlights • District Strategic Plan • Quality Special Needs Programming • State-of-the-Art Technology in School Buildings • New Education Foundation for Program Development & Enhancement
2009-2010 Budget ReductionsWeymouth Redesignation Custodial Services (1.2 FTE) Principal Position (1.0 FTE) Secretarial/Office Parapro Position (1.7 FTE) Teaching Positions (2.7 FTE) Elementary Social Worker Position (1.0 FTE)
2009-2010 Budget ReductionsWeymouth Redesignation (continued) Transportation Savings Utilities Technology/Media Purchased Services/Supplies/Other Total Projected Savings: $752,555
2009-2010 Budget ReductionsPersonnel Changes Teaching Positions (12.1 FTE) Paraprofessional Positions (9.0 FTE) Principal Position (1.0 FTE) Secretary Positions (1.5 FTE) Transportation Restructuring (1.2 FTE) Guidance Position (1.0 FTE)
2009-2010 Budget ReductionsPersonnel Changes (continued) Central Office Position (1.0 FTE) Custodial Service Restructuring Lab Tech Position (0.5 FTE) Other Assignment Restructuring Total 09-10 Personnel Changes: $1,289,938
2010-2011 Budget ReductionsPersonnel Changes Teaching Positions (4.7 FTE) Paraprofessional Restructuring Technology/Media Director Position (1.0 FTE) Guidance Position (2.0 FTE) Central Office Position (0.37 FTE)
2010-2011 Budget ReductionsPersonnel Changes (continued) Custodial Service Restructuring Media Specialist Position (1.0 FTE) Schedule B Changes Other Assignment Restructuring Total 10-11 Personnel Changes: $ 816,157
District Administration 34% reduction in supervision and administrative costs since 2005
Business & Administrative Efficiency CPS is ranked number 18 out of 774 districts for greatest business & administrative efficiency. • Top 2% of All Michigan School Districts for Efficiency • 08/09 State Average Cost Per Pupil = $1,169 • 08/09 CPS Average Cost Per Pupil = $ 783 • $386 Per Pupil Under State Average $386 x 3,194 Students = $1,232,884 Savings Compared to State Average **Information taken from most recent MDE Bulletin 1014 (2008-2009).**
Governor’s School Funding Proposal $195.9 Million to Community Colleges $699.7 Million to State Universities $895.6 Million to Higher Education from K-12 State Aid Fund (Equivalent of $550 per Pupil)
2011-2012 Fiscal Projection(with Governor’s $470 Recommended Cut)
2011-2012 Fiscal Projection(with Governor’s $470 Recommended Cut)
Annual Revenue History Total 2008-2009 $ 26,935,973 Total 2009-2010 $ 25,008,629 Total 2010-2011 $ 24,845,310 Projected Total 2011-2012 $ 22,225,614 Projected Total 2012-2013 $ 21,026,784
State Aid Calculation 2011-2012 Foundation Allowance Per Pupil $6,846.00 X Projected Blended Enrollment x 2,845 Total Foundation Allowance $19,474,799 Foundation Allowance $19,474,799 Local Millage (@ 18 Mills on Non-Homestead)$ (2,712,463) State Aid From Foundation Allowance: $16,762,336
TOUGH TIMES TOUGH CHOICES
2011-2012 Budget Overview • Elementary Redesignation (closing as an elementary building) • 4th Grade Moving to Middle School • Closing of Aquatic Center • Elimination of School Within A School and Wheel Time at Middle School
2011-2012 Budget Overview • Increased Walk Zone to 1.5 Miles (MS/HS) • Reduced Athletic Transportation • Technology Replacement Costs Assumed by Broadband Funds
Elementary 2011-2012 Redesignation Instructional Efficiency Savings: $317,400 Operational Savings: $266,119 Misc. Supply/Tech Savings: $ 63,481 Total Estimated Savings: $647,000
Total Elementary Staffing Reductions Decrease of Instructional Staff: 7.00 FTE Includes: teachers, media, specialists, special education Decrease of Support Staff: 4.83 FTE Includes: paraprofessional, guidance, administration, secretarial
Total Middle School Staffing Reductions Decrease of Instructional Staff: 6.49 FTE Includes: teachers, media, special ed Decrease of Support Staff: 1.53 FTE Includes: guidance, secretarial *Includes elimination of wheel time and school within a school *Accommodates five grade levels
Total High School Staffing Reductions Decrease of Instructional Staff: 1.59 FTE Includes: teachers, media, special ed Decrease of Support Staff: 0.75 FTE Includes: guidance, secretarial
Total Special Education Staffing Reductions Decrease of Instructional Staff: 1.13 FTE Decrease of Support Staff: 0.50 FTE
Media and Technology • $30,000 reduction in district media purchased services and supplies
ATHLETIC DEPARTMENT • No change to student participation fee • Require a minimum of 12 participants for any sport • Eliminate all Saturday transportation/One Way = $10,000 - $20,000
AQUATIC CENTER Current Proposed Operating Revenues $ 143,900 $ 152,700 Instructional Transfer $ 82,845 $ 85,794 Total Revenues $ 226,745 $ 238,494 Total Expenditures $ 361,996$ 373,016 Net Surplus (Deficit) $(135,251) $(134,522) **Proposed Aquatic Center Closure in July 2011** **Combined savings to general fund of $220,000**
PERFORMING ARTS CENTER • Professional series is self-supporting, covering all related costs with no general fund support. • Overall reduction in budget of $18,000
CUSTODIAL/MAINTENANCE Staff Restructuring: Less 2.37 FTE Reductions in Supplies/Purchased Serv: $71,500
TRANSPORTATION Expanding Walk Zone for Middle School & High School to 1.5 Miles • Associated Savings of $25,000
FISCAL SERVICES Staff Reduction Less 1.00 FTE District Mail Services Reduced 30%
Preliminary 2011-2012 Budget Summary Total Projected Revenues: $22,235,614 Total Projected Expenses: $23,052,831 Total Projected Deficiency: $ (817,217) *The above shortfall assumes all budget options presented in this presentation are included.*
Projected 2012-2013 Budget Summary Total Projected Revenues: $21,026,784 Total Projected Expenses: $23,231,060 Total Projected Deficiency: $ (2,204,276)