380 likes | 512 Views
Hermon O. Thompson Sports, Inc. (HOTS). To illustrate the use of standard costs, consider the Herman O. Thompson Sports, Inc. aka. HOTS, Inc. Recall . . . HOTS, Inc. . . . standard cost card. AQ x AP. AQ x SP. SQ x SP. Materials Price Var. Material Quan Var. Labor Rate Var.
E N D
Hermon O. Thompson Sports, Inc. (HOTS)
To illustrate the use of standard costs, consider the Herman O. Thompson Sports, Inc. aka HOTS, Inc
Recall . . . HOTS, Inc . . . standard cost card
AQ x AP AQ x SP SQ x SP Materials Price Var. Material Quan Var. Labor Rate Var. Labor Eff. Var. VOH Spending Var. VOH efficiency Var. Variance Variance Total Variance First, a General Model for Variance Analysis
AQ x AP AQ x SP SQ x SP DM Price Variance DM Quantity Var. DL Rate Variance DL Efficiency Var. VOH Spending Var. VOH Efficiency Var. Variance Variance Total Variance
(AQ x AP) - (AQ x SP) AQ(AP - SP) DM Price Variances . . .
(AQ x SP) - (SQ x SP) SP(AQ - SQ) DM Quantity Variances . . .
Calculating Variances An Example HOTS, Inc
Data for last month’s production: HOTS, Inc # of suits completed 5,000 Cost of DM purchases (20,000 x $5.40) $108,000 Yards of material used 20,000
Using these data and the data from the standard cost card, calculate the materialprice and quantity variances.
AQ x AP AQ x SP SQ x SP $20,000 x $5.40 $20,000 x $6 17,500 Yds x $6 $108,000 $120,000 $105,000 Price Variance Quantity Variance $12,000(F) $15,000(U) $3,000(U) Total Variance
Alternative method – Direct Materials Price Variance (AQ x AP) - (AQ x SP) AQ(AP - SP) 20,000 Yds($5.40/Yd - $6.00/Yd) = $12,000(F)
Alternative method – Direct Materials Quantity Variance (AQ x SP) - (SQ x SP) SP(AQ - SQ) $6.00/Yd(20,000 yds - 17,500 yds) = $15,000(U)
The objective of variance analysis is to isolate the variances as soon in the process as possible.
AQ x AP AQ x SP SQ x SP $20,000 x $5.40 $20,000 x $6 17,500 Yds x $6 $108,000 $120,000 $105,000 Price Variance Quantity Variance $12,000(F) $15,000(U) $3,000(U) Total Variance
AQ x AP AQ x SP SQ x SP $20,000 x $5.40 $20,000 x $6 17,500 Yds x $6 $108,000 $120,000 $105,000 Price Variance Quantity Variance $12,000(F) $15,000(U) $3,000(U) Total Variance
Data for last month’s production: HOTS, Inc # of suits completed 5,000 Cost of Direct Labor (10,500 x $20) $210,000
Using these data and the data from the standard cost card, calculate the laborrate and efficiency variances.
AH x AR AH x SR SH x SR 10,500 Hrs x $20 10,500 Hrs x $18 10,000 Hrs x $18 $210,000 $189,000 $180,000 Efficiency Variance Rate Variance $21,000(U) $9,000(U) $30,000(U)
Alternative Method DL Rate Variance (AH x AR) - (AH x SR) AH(AR - SR) 10,500 Hrs($20 Hr - $18 hr) = $21,000(U)
Alternative Method DL Efficiency Variance (AH x SR) - (SH x SR) SR(AH - SH) $18 Hr(10,500 Hrs - 10,000 Hrs) = $9,000(U)
Data for last month’s production: HOTS, Inc # of suits completed 5,000 Actual DLHs 10,500 Actual VMOH $40,950
Using these data and the data from the standard cost card, calculate the variable overhead variances.
AH x AR AH x SR SH x SR Actual OH Cost 10,500Hrs. x $4 10,000 Hrs. x $4 $40,950 $42,000 $40,000 Efficiency Variance Spending Variance $1,050(F) $2,000(U) $950(U)
Alternative Method Overhead Spending Variance (AH x AR) - (AH x SR) AH(AR - SR) 10,500 Hrs($3.90 Hr - $4.00 hr) = $1,050(F)
Alternative Method Overhead Efficiency Variance (AH x SR) - (SH x SR) SR(AH - SH) $4 Hr(10,500 Hrs - 10,000 Hrs) = $2,000(U)
This is still an accounting class isn’t it? Where are the journal entries. I want journal entries!
Purchase of Materials Raw Materials 120,000 DM Price Variance 12,000 Accounts Payable 108,000
Work in Process 105,000 DM Qty Variance 15,000 Raw Materials 120,000 Usage of Materials
Work in Process 180,000 Labor Rate Variance 21,000 Labor Eff Variance 9,000 Wages Payable 210,000 Direct Labor Cost