170 likes | 1.17k Views
Given the financial data for New Electronic World, Inc. (NEW), compute the following measures of cash flows for the NEW for the year ended December 31, 2005 Operating Cash Flow. Free Cash Flow. For the year ended December 31,. OCF = EBIT(1-T)+ Depreciation OCF = 30 000 – 8 000 + 3 000
E N D
Given the financial data for New Electronic World, Inc. (NEW), compute the following measures of cash flows for the NEW for the year ended December 31, 2005 Operating Cash Flow. Free Cash Flow. For the year ended December 31,
OCF = EBIT(1-T)+Depreciation OCF = 30 000 – 8 000 + 3 000 OCF = 25 000 B) FCF = OCF – NFAI – NCAI NFAI = Change in fixedasset + Depreciation NFAI = (24 000 – 22 000) + 3 000 = 5 000 NCAI = Change in curr. A – Change in (Acc. Payable + Accruals) NCAI = (99 000 – 87 000) – (32 000 – 26 000) = 6 000 FCF = 25 000 – 5 000 – 6 000 = 14 000