1 / 18

Essexville-Hampton Public Schools 2012 – 13 Budget Work Session

Essexville-Hampton Public Schools 2012 – 13 Budget Work Session. Board of Education October 4, 2011. Budget Work Session. Review Current Financial Data Forecast 2012-13 Data. Review Current Financial Data. Audit – Final Numbers FY11 Student Count Other Changes Update FY12.

rafael
Download Presentation

Essexville-Hampton Public Schools 2012 – 13 Budget Work Session

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Essexville-Hampton Public Schools 2012 – 13 Budget Work Session Board of Education October 4, 2011

  2. Budget Work Session • Review Current Financial Data • Forecast 2012-13 Data

  3. Review Current Financial Data • Audit – Final Numbers FY11 • Student Count • Other Changes • Update FY12

  4. Fund Balance – June 30, 2011

  5. Change in Split – 25/75 to 10/90 Projected Fall Count – 1,866 Current Count – 1,792 Loss of 74 Students Revenue Loss - $483,255 Student Count

  6. 2011 – 12General Fund Revenues

  7. Changes in Revenue • State Revenue - Decrease $459,739 • + $23,516 At-Risk Carryover • - $483,255 Student Count Decrease • Federal – Increase $32,670 • ARRA Special Ed • Other Transactions – Increase $264,805 • Computer Note

  8. General Fund Expenses

  9. As of October 4thFund Balance – June 30, 2012

  10. General FundExpenses by Object

  11. Forecast 2012 – 13 Data • Foundation Grant • No Increase in Funding • Retirement Rate • 24.46% to 27.37% - 11.89% Increase • Health Insurance • Between 6% - 8% • Enrollment • Start with Stable Count

  12. 2012 – 13 ProjectedGeneral Fund Revenues

  13. 2012-13 Expenditures • Salaries and Wages • Benefits • All Others

  14. Salaries and Wages 2012-13 • EHEA Schedule Increase – Steps Only • Anticipated 2 Retirements • All Other Employee – Steps Only

  15. Salaries and Wages 2012 - 13

  16. Benefits 2012 – 13

  17. All Others 2012 - 13 • Keep Utilities and Other Contracted Cost the Same • Reduce One Time Expenses - $320,991 • Computer Purchase Agreement - $264,805 • ARRA Expenditures - $32,670 • At-Risk Carryover - $23,516

  18. Projected 2012 - 13

More Related