1 / 15

Spirit Airlines: Weighted Average Cost of Capital

Spirit Airlines: Weighted Average Cost of Capital. Module 6 Carl Brinker February 12, 2014. Agenda. Introduction to Spirit Airlines Mod 6: WACC Beta CAPM Cost of Debt FCF Application Analysis. Company Background. Company Background. Ultra-low cost carrier

ray
Download Presentation

Spirit Airlines: Weighted Average Cost of Capital

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. Spirit Airlines: Weighted Average Cost of Capital Module 6 Carl Brinker February 12, 2014

  2. Agenda • Introduction to Spirit Airlines • Mod 6: WACC • Beta • CAPM • Cost of Debt • FCF Application • Analysis

  3. Company Background

  4. Company Background • Ultra-low cost carrier • 2-star rating (lowest in USA) • Hubs in Texas and Florida • Revenues of $1.3 billion (small carrier) • JetBlue: $4.9 billion • Delta: $35 billion • Initial Public Offering in June 2011 • Carries no long-term debt – unusual for industry • Known for controversies • Poor safety record & customer service ratings • Questionable advertising campaigns

  5. WACC Calculation

  6. Beta Regression Estimation • Time Period: 5/31/11 – Present (all data from IPO date) • Frequency: weekly • More data points for increased precision, especially considering short observation time frame • “Bloomberg Approach” used (no Risk Free rate included)

  7. Beta Regression Estimation

  8. Beta Regression Estimation • How does calculated Beta compare with other sources? Small amount of data as a source of variability? Logical issue: difficult to accept that a small firm with huge growth (>20%) would have a Beta close to 1

  9. CAPM • RF Rate: 30-year T-Bill • Market Risk Premium: Assumption (same as as Valuation text) • Enterperise Cost of Capital: 8.64% is substantially equal • to expected return on market due to beta of ~1

  10. Cost of Debt • Spirit Airlines has no long-term debt • Negative NFL caused by large cash supply • Cost of Debt will have minimal impact on WACC

  11. WACC Calculation Calculations provide results similar to Bloomberg WACC

  12. WACC Calculation • Bloomberg WACC ignores Spirit Airline’s Net Financial Asset • and gives Equity 100% weight • Implied expected return on market: 6.1% (given 3.6% risk free rate)

  13. Sensitivity Analysis • FCF Valuation highly sensitive to Beta • At Beta = .63, WACC is less than Sales Growth of 7% • Despite variation, FCF Model yields a consistent “buy” recommendation

  14. Analysis & Conclusions • Recommendation: “Buy” – consistent with Mod 5 valuation implications • More confident recommendation, give sensitivity analysis • Issues: • Is 2 years enough to estimate beta? • Will Spirit continue to move with the market after the effects of its IPO wear off? • Why so much variation in Beta estimation? • Can a small, rapidly growing firm really track perfectly with the S&P 500?

  15. Questions?

More Related