1 / 35

CFA LEVEL 1 – CORPORATE FINANCE MODULE

CFA LEVEL 1 – CORPORATE FINANCE MODULE. PROBLEM REVIEW SESSION 2. COST OF CAPITAL. Equation. The equation to calculate cost of equity using the dividend discount model is R e = D 1 /P 0 + g. Calculation. D1/P0 = 2.00/50.00 = .04 g = (1 – payout ratio) X (ROE) g = (1 - .40) X .16

rusk
Download Presentation

CFA LEVEL 1 – CORPORATE FINANCE MODULE

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. CFA LEVEL 1 – CORPORATE FINANCE MODULE PROBLEM REVIEW SESSION 2

  2. COST OF CAPITAL

  3. Equation The equation to calculate cost of equity using the dividend discount model is Re = D1/P0 + g

  4. Calculation D1/P0 = 2.00/50.00 = .04 g = (1 – payout ratio) X (ROE) g = (1 - .40) X .16 g = .6 X .16 = .096 Re = .04 + .096 = .136 = 13.6%

  5. Equation After-tax cost of debt = Yield to maturity X (1 – Tax Rate)

  6. Yield to Maturity To solve for Yield to Maturity FV = $1,000 maturity value PMT = $30 semi-annual coupon payment PV = $950 issue amount N = 16 semi-annual periods Solve for i

  7. Yield to Maturity i = .0341 or 3.41% for each period Multiply by 2 to obtain annual i = 6.82% Tax Rate = 35% After-tax cost is 6.82%(1 – 35%) = 4.43%

  8. Solution Rp = Dp/(Po – Selling Costs) Rp = 3.63/(62.70 – 3.3) Rp = .0611 = 6.11%

  9. Solution Capital Asset Pricing Model Re = Rf + β(Rm – Rf) Re = 4% + 1.2(11% - 4%) Re = 4% +1.2(7%) Re = 4% + 8.4% Re = 12.4%

  10. Comprehensive Problem

  11. Other Information

  12. Questions

  13. Questions

  14. Solutions After-Tax Cost of Debt FV = $1,000 PMT = $36.25 (72.50/2) PV = $875 N = 40 (20 years x 2) Solve for i = .042834 = 4.2834% X 2 = 8.5669% After-Tax Cost = i X (1 – tax rate) = 8.5669% X (1 – 40%) = 5.14%

  15. Cost of Equity using CAPM Re = Rf + β(Rm – Rf) Rf = T Bond Rate = 5.5% - bond comparable to stock market β = 1.25 Rm = 11.5% - future expected return Re = 5.5% + 1.25(11.5% - 5.5%) = 13%

  16. Debt and Equity Weighting Best to use market value of debt and equity Market value of debt = 40,000 bonds X $875 per bond = $35 million Market value of equity = 10 million shares X $7.50 per share = $75 million Total capital = $35 million + $75 million = $110 million Wd = $35 million/$110 million = 31.8% We = $65 million/$110 million = 68.2%

  17. WACC WACC = (Wd X Kd) + (We X Ke) WACC = (31.8% X 5.14%) + (68.2% X 13%) WACC = 1.63% + 8.87% WACC = 10.5%

  18. Working Capital Management

  19. Operating Cycle Credit Sales = $50,000 Cost of Goods Sold = $40,000 Accounts Receivable = $5,000 Inventory – Ending Balance = $4,600 The operating cycle for this company is closest to: • 42.0 days • 47.9 days • 78.5 days

  20. Solution Operating Cycle = days in inventory + days in receivables Days in inventory = Inventory/Cost of Goods/365 = 4,600/(40,000/365) = 41.98 days Days in receivables = Receivables/Credit Sales/365 = 5,000/(50,000/365) = 36.50 days Operating Cycle = 41.98 + 36.50 = 78.5 days

  21. Borrowing Cost Options Three choices to borrow $1 million for 1 month • Draw down a line of credit at 7.2% with a .5% commitment fee on full amount • Banker’s acceptance at 7.1%, an all inclusive rate • Commercial paper at 6.9% with a dealer’s commission of .25%, and a backup line cost of .33% Which option would result in the lowest borrowing cost?

  22. Line of Credit Line of Credit = (Interest + Commitment Fee)/Net Proceeds x 12 (7.2% X $1 million X 1/12) = $6,000 (.5% X $1 million x 1/12) = $416.67 ($6,000 + $416.67)/$1 million x 12 = .077 = 7.7%

  23. Banker’s Acceptance Banker’s Acceptance Cost = Interest/Net Proceeds X 12 Interest = (7.1% X $1 million x 1/12) = $5,916.67 Net Proceeds = $1 million – Interest = $1 million - $5,916.67 = $994,083.33 Cost = $5,916.67/$994,083.33 X 12 = .0714 = 7.14%

  24. Commercial Paper Commercial Paper Cost = (Interest + Dealer Commission + Backup Cost)/Net Proceeds X 12 (6.9% X $1 million) + (.25% X $1 million) + (.33% X $1 million) = $5,750 + $208.33 + $277.78 = $6,236.10 Net Proceeds = $1 million – Interest - $1 million - $5,750 = $994,250 Cost = $6,236.10/$994,250 X 12 = .0753 = 7.53%

  25. Financial Statement Analysis

  26. DuPont Analysis DuPont analysis involves breaking return-on-assets ratios into their: • Marginal and average components • Operating and financing components • Profit margin and turnover components

  27. DuPont Analysis Return on Assets = Net Income/Assets Profit Margin = Net Income/Sales Asset Turnover = Sales/Assets Therefore Return on Assets = Profit Margin x Asset Turnover

  28. DuPont System The DuPont system breaks down return on equity into: • Return on assets and the financial leverage ratio • Profit margin, the tax retention ratio, and inventory turnover • Gross profit margin, total asset turnover, and the debt-to-equity ratio

  29. DuPont System The DuPont system expands upon the calculation of return on equity to consider the financial leverage of a firm Return on equity is a function of a firm’s return on assets, and how much of the assets are financed by the equity of the firm ROE = ROA X (Total assets/Total equity)

  30. DuPont System A company’s net profit margin is 5%, asset turnover is 1.5 times, and financial leverage is 1.2 times. Its return on equity is closest to: • 9.0% • 7.5% • 3.2%

  31. Solution Return on Equity = Net Income/Equity = Net Income/Revenue X Revenue/Total Assets X Total Assets/Total Equity Net Income/Revenue = Profit Margin = 5% Revenue/Total Assets = Turnover = 1.5 Total Assets/Total Equity = Financial Leverage = 1.2 ROE = 5% X 1.5 X 1.2 = 9.0%

More Related