1 / 9

2012-2013 Budget

2012-2013 Budget. Summary. Tax Ratables increased this year by $181,743 Total General Fund State Aid showed an increase of $392,615 but we lost $ 371,292 in Ed Jobs funding State Aid will be reduced by $81,264 for an assessment for Debt Service on SDA funding

sai
Download Presentation

2012-2013 Budget

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. 2012-2013Budget

  2. Summary • Tax Ratables increased this year by $181,743 • Total General Fund State Aid showed an increase of $392,615 but we lost $ 371,292 in Ed Jobs funding • State Aid will be reduced by $81,264 for an assessment for Debt Service on SDA funding • The 12-13 General Fund Budget increased by $915,208 and Debt Service increased by $ 95,081 (due to bleacher project) • Preschool Aid increased by $ 173,547 (but money can be spent on Preschool expenditures only) • Local Tax Levy is at the 2% cap • Administrative per pupil cost for 12-13 is $ 75 less than what the state allows, and $261 less than the Regional Threshold

  3. Where does the money come from?General Fund (10) • State Aid = $ 10,677,993 (11-12=$10,285,378) • Tuition = $1,751,130 (11-12=$1,749150) • CST Services = $190,000 (11-12=$193,800) • Transportation = $35,000 (11-12=$30,000) Interest Earned/Misc = $45,000 (11-12=$45,600) • Tax Levy = $ 6,757,223 (11-12=$6,624,728) • Budgeted Fund Balance = $1,329,818 (11-12= $769,128)

  4. Debt Service Fund (40) • State Aid = $ 42,933 (11-12=$ 39,760) • Budgeted Fund Balance = $347 (11-12=$839) • Tax Levy = $802,679 (11-12=$710,279)

  5. Proposed Revenues

  6. What the Budget Maintains • School Resource Officer • Two elementary and two special education teaching positions • Some music equipment replacements • Elementary Summer school • After school Academies • Middle School Homework Club • All current academic programs • MS and HS athletic programs • Most student activity programs, including Band and Choral programs

  7. Proposed Expenditures

  8. What will it cost the taxpayers? General Fund Tax Levy 12-13 Rate = $ 1.5082 ($.029 increase over 11-12 Rate) Total dollars = $2,319.99 ($42.94 increase over 11-12 for the average home assessed at $153,822) Debt Service Tax Levy 12-13 Rate = $.1792 ($.021 increase over 10-11 Rate) Total dollars = $275.59 ($31.45 increase over 11-12 for the average home assessed at $153,822)

  9. Questions?

More Related