1 / 9

Centex Valuation

Centex Valuation. Summer 2002 Scott Meadow University of Chicago. Centex. Equity Value/Share 0.45/Share Dollars Invested $1,000,000 Percentage Ownership 0.54% Valuation Post-Money $1mm / 0.54 $1,850,000 Valuation Pre-Money $ 850,000. On Exposure

steven-meyers
Download Presentation

Centex Valuation

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Centex Valuation Summer 2002 Scott Meadow University of Chicago Scott Meadow

  2. Scott Meadow

  3. Scott Meadow

  4. Scott Meadow

  5. Scott Meadow

  6. Scott Meadow

  7. Scott Meadow

  8. Centex Equity Value/Share 0.45/Share Dollars Invested $1,000,000 Percentage Ownership 0.54% Valuation Post-Money $1mm / 0.54 $1,850,000 Valuation Pre-Money $ 850,000 On Exposure Equity Invested $1,000,000 Debt Obligation $1,000,000 Total Exposure $2,000,000 Percentage Ownership 54% Valuation Post-Money 2.0 / 0.54 = $3,700,000 Valuation Pre-Money $3.7mm - $2.0mm=$1,700,000 Scott Meadow

  9. Centex Equity Value/Share 0.67/Share Dollars Invested $1,500,000 Percentage Ownership 0.54% Valuation Post-Money $1.5 mm / 0.54 $2,777,000 Valuation Pre-Money $1,277,000 On Exposure Equity Invested $1,500,000 Debt Obligation $1,500,000 Debt Conversion to Equity $ 350,000 Total Exposure $3,350,000 Percentage Ownership 59% Valuation Post-Money 3.350 / 0.59 = $5,662,000 Valuation Pre-Money $5.662mm - $3.350 = $2,312,00 Scott Meadow

More Related