580 likes | 738 Views
London Metropolitan University. Financial Benchmarking Project 2009/10. 23rd March 2011. Agenda. Methodology Summary Results. Methodology. Tribal Functional Model . Overall University. Principal Activities. Associated Activities. Capital & Financing. Incomparable. Faculties.
E N D
London Metropolitan University Financial Benchmarking Project 2009/10 23rd March 2011
Agenda • Methodology • Summary • Results
Tribal Functional Model Overall University Principal Activities Associated Activities Capital & Financing Incomparable Faculties Teaching Activity Research & Enterprise Activity Mrs Jones was a Faculty Administrator for the whole year. Her role was split as follows: Support • 25% Teaching Administration Human Resources & Staff Training Library Services • 25% Research Support • 20% Admissions Marketing IT Services • 30% Purchasing Corporate Administration Student Services Facilities Registry Services Estates Finance
Selection of Comparisons London Group Wider Group
Summary Teaching Support Areas • Library - £0.5m lower; • IT Services - £1.0m lower; • Student Services - £1.9m higher; • Registry - £2.5m lower; • Finance - £0.3m higher; • HR & Staff Training – in-line; • Marketing - £0.7m lower; • Corporate Admin - £0.1m lower; • Facilities - £0.9m lower; • Estates - £4.7m higher. Research & Enterprise Associated Activities Capital & Financing • Overall Teaching Income - £1.2m higher; • Overall Pay Costs - £0.2m higher; • Non-pay Costs - £1.7m lower. • Overall Income - £8.7m lower; • Pay costs - £3.6m higher; • £3.6m higher subsidy. • Overall Income - £13.1m lower; • Overall Costs - £11.7m lower; • Overall Contribution - £1.4m lower. • £2.5m lower net cost.
Overall Financial Situation Principal Activities Contribution £1.8 million Associated Activities Contribution £3.6 million Capital & Financing Net Cost £1.4 million Incomparable Net Cost £2.9 million Principal Activities includes Teaching, Research & Enterprise, Business Development, Library Services, IT Services, Student Services, Registry, Finance, HR & Staff Training, Marketing, Corporate Administration, Facilities & Estates. Associated Activities includes Catering, Residences, Crèche, Nursery, Shops, Franchising / Licensing, Students Union, Sports, Widening Participation, Other Funding Council Grants, Lettings and Other Associated Activities. Capital & Financing includes Inherited Liabilities, Interest Income, Debt Servicing Charges, Depreciation and Bad Debts. Incomparable includes, for example, sale of assets, restructuring costs, FRS17 pensions, etc.
Principal Activities TEACHING RESEARCH & ENTERPRISE INCOMPARABLE ITEMS LIBRARY SERVICES IT SERVICES STUDENT SERVICES CAPITAL & FINANCING REGISTRY FINANCE HUMAN RESOURCES & STAFF TRAINING MARKETING ASSOCIATED ACTIVITIES CORPORATE ADMINISTRATION FACILITIES ESTATES
Principal Activities Detail • Compared to London Group: • § Academic costs - £3.3m lower; § Support costs - £4.2m higher; § Pay costs - £1.9m lower; § Non-pay costs - £2.8m higher; • Hence surplus - £0.9m lower.
Teaching TEACHING RESEARCH & ENTERPRISE INCOMPARABLE ITEMS LIBRARY SERVICES IT SERVICES STUDENT SERVICES CAPITAL & FINANCING REGISTRY FINANCE HUMAN RESOURCES & STAFF TRAINING MARKETING ASSOCIATED ACTIVITIES CORPORATE ADMINISTRATION FACILITIES ESTATES
Teaching Contribution - £ per Weighted FTE Student • Compared to London Group: • § Income - £1.2m higher, higher % Overseas Fees; § Pay costs - £233,000 higher; • Delivery – 11.4 FTEs higher, 2.0% higher av. pay levels; Support – 26.6 FTEs lower,7.6% lower av. pay levels; • § Non-pay costs - £1.7m lower; • Hence contribution - £2.6m higher.
Research & Enterprise TEACHING RESEARCH & ENTERPRISE INCOMPARABLE ITEMS LIBRARY SERVICES IT SERVICES STUDENT SERVICES CAPITAL & FINANCING REGISTRY FINANCE HUMAN RESOURCES & STAFF TRAINING MARKETING ASSOCIATED ACTIVITIES CORPORATE ADMINISTRATION FACILITIES ESTATES
Research & Enterprise Activity Compared to London Group: § Volume of activity - £8.7m lower; § Pay costs - £3.6m higher; § Non-pay costs – in-line; § Hence, subsidy - £3.6m higher.
Support Services TEACHING RESEARCH & ENTERPRISE INCOMPARABLE ITEMS LIBRARY SERVICES IT SERVICES STUDENT SERVICES CAPITAL & FINANCING REGISTRY FINANCE HUMAN RESOURCES & STAFF TRAINING MARKETING ASSOCIATED ACTIVITIES CORPORATE ADMINISTRATION FACILITIES ESTATES
Library Services Costs Compared to London Group: § Overall costs - £497,000 lower; § Pay costs - £409,000 lower, due to: § Staff numbers – 7.8 FTEs lower; § Pay levels – 4.4% lower; § Non-pay costs - £143,000 lower; § Income – £55,000 lower.
IT Services Costs Compared to London Group: § Overall costs - £980,000 lower; § Pay costs - £479,000 higher, due to: § Staff numbers – 18.9 FTEs higher; § Pay levels – 7.5% lower; § Non-pay costs - £1.5m lower; § Income – £56,000 lower.
Student Services Costs Compared to London Group: § Overall costs - £1.9m higher; § Pay costs - £397,000 higher, due to: § Staff numbers – 10.7 FTEs higher; § Pay levels – 2.1% lower; § Non-pay costs - £1.1m higher; § Income – £366,000 lower.
Registry Costs Compared to London Group: § Overall costs - £2.5m lower; § Pay costs - £2.0m lower, due to: § Staff numbers – 39.4 FTEs lower; § Pay levels – 8.8% lower; § Non-pay costs - £461,000 lower; § Income – £34,000 higher.
Finance Costs Compared to London Group: § Overall costs - £266,000 higher; § Pay costs - £44,000 higher, due to: § Staff numbers – 4.5 FTEs higher; § Pay levels – 5.2% lower; § Non-pay costs - £174,000 higher; § Income – £49,000 lower.
Human Resources & Staff Training Costs Compared to London Group: § Overall costs - £60,000 higher; § Pay costs - £535,000 higher, due to: § Staff numbers – 9.4 FTEs higher; § Pay levels – 3.4% higher; § Non-pay costs - £477,000 lower; § Income – in-line.
Marketing Costs Compared to London Group: § Overall costs - £702,000 lower; § Pay costs - £167,000 lower, due to: § Staff numbers – 6.1 FTEs lower; § Pay levels – 3.1% higher; § Non-pay costs - £552,000 lower; § Income – £18,000 lower.
Corporate Administration Costs Compared to London Group: § Overall costs - £113,000 lower; § Pay costs - £636,000 lower, due to: § Staff numbers – 12.4 FTEs lower; § Pay levels – 12.5% higher; § Non-pay costs - £501,000 higher; § Income – £23,000 lower.
Facilities Costs Compared to London Group: § Overall costs - £908,000 lower; § Pay costs - £188,000 lower, due to: § Staff numbers – 5.1 FTEs lower; § Pay levels – 4.8% lower; § Non-pay costs - £633,000 lower; § Income – £87,000 higher.
Estates Costs Compared to Benchmark: § Overall costs - £4.7 m higher; § Lower running costs per sqm; § More sqm.
Associated Activities TEACHING RESEARCH & ENTERPRISE INCOMPARABLE ITEMS LIBRARY SERVICES IT SERVICES STUDENT SERVICES CAPITAL & FINANCING REGISTRY FINANCE HUMAN RESOURCES & STAFF TRAINING MARKETING ASSOCIATED ACTIVITIES CORPORATE ADMINISTRATION FACILITIES ESTATES
Associated Activities - Volume Compared to London Group: § Income - £13.1m lower; § Costs - £11.7m lower; § Hence, contribution £1.4m lower.