210 likes | 225 Views
Select our professionally designed Finance Budgeting PowerPoint Presentation Slides to improve your profits, reduce costs, and increase return on investments. Keep track of your expenses and revenues with the help of our content ready budget forecast #presentation deck. Download here: https://www.slideteam.net/finance-budgeting-powerpoint-presentation-slides.html
E N D
Finance Budgeting Your Company Name
Actual Cost VS Budget Actual Cost Difference in figures % Comments on Variance Increase in raw material prices Budget Variance Raw Material Cost 150,000 120,000 30,000 25% Employee Cost Salary & Wages Maintenance Cost Finance Cost Electricity Cost Office Cost Administration charges Expense 1 Expense 2 Expense 3 Expense 4 2
Jan 2019 Feb 2019 Mar 2019 Apr 2019 Budget Actual Budget Actual Budget Actual Budget Revenues 4000- Sales 140 140 (3) (3) (16) (16) 214 4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550 Month Wise Budget Forecasting 4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691 4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423 4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908 4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040 Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501 Direct Costs 5000- Cost of Doing Business 508 520 620 270 752 350 971 5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397 5200- Labour - - - - - - - 5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533 5210- Field Wages – Overtime 2,842 792 2,893 651 3,511 2,227 4,530 3
Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance % Indirect Labour Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2% Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6% Plant & Infrastructure Floor space leasing (fixed cost) $12,000 $12,000 $0 0.0% Insurance (fixed cost) $10,000 $10,000 $500 5.0% Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3% Utilities (Variable cost) $12,000 $14,000 $2,900 24.2% Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4% Overhead Cost Budget Analysis 4
Quarterly Budget Analysis This Quarter Year-to-Date Budget Item Budget Actual Variance Budget Actual Variance Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000 Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000 Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000 Variable Expenses Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000 Inspection 10,000 8,000 20,000 16,000 (2,000) (4,000) Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000 Fixed Expenses Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000 Depreciation 20,000 19,000 40,000) 38,000 (1,000) (2,000) Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000 Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000 Interest Income 2,000 3,000 1,000 4,000 6,000 2,000 Interest Expenses 1,000 1,500 500 2,000 3,000 1,000 Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000 Taxes 2,000 15,000 4,000 3,000 (500) (1,000) Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000 Non-Income Statement Items Loan Repayments 14,000 13,000 28,000 26,000 (1,000) (2,000) Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000 Fixed Asset Expenditures 100,000 90,000 100,000 90,000 (10,000) (10,000) 5
Master Budget VS Actual: Variance Analysis Uncle Grumps Quarterly Budget 2002 Budget 2002 Actual Variances Variable Costs: Raw materials $1,800 7,200 $7,255 $55 U Direct Labor 3,848 15,392 17,530 $2,138 U Indirect Labor 300 1,200 1,366 166 U Supplies 75 300 290 F ($10) Power 375 1,500 1,550 $50 U U Fixed Costs: Repairs & Maintenance 300 1,200 1,030 F ($170) Depreciation 700 2,800 2,800 $0 U Insurance 250 1,000 1,003 $3 U U $7,648 $30,592 $32,824 $2,232 Units Produced 500 2000 2,050 6
Actual VS Budget Analysis Original Budget Variable Cost Per Unit Flexible Budget Original Budget/ 100,000 Average Cost X 125,000 Production 100,000 Units 125,000 Units Indirect Materials $50,000 $0.50 62,000 40,000 0.40 50,000 Indirect Labor 40,000 0.40 50,000 Utilities Total $130,000 $1.30 $162,500 7
Actual VS Target Variance Job Cost Budget Variation Revenue Budget Variation Profit £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (435435) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00 Prp add (498789) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00) Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00) 8
Budget VS Plan VS Forecast Budget Status Approved Original Budget Budget Approved Changes Current budget Budget Projected Budget Current Commitments WBS Variance Pending Changes 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00 Clearance & Development 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00 Structure Construction Work 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00 Technical Facilities 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 External Works & Technical Facilities Outside 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00 Furnishing & Artistic Appointments 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00 Incidental Building Costs 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00 CASH Line 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00 Oven 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 AGV Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Cranes 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Logistics 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Auxiliary Equipment 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00 Operational Costs/ EHS/ Trainee 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00 IT & System Integration 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00 Contingency Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00 9
Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost 10 Section $2.10 $21.00 20 $1.05 Mainline (10’ ¾” PVC) Laterials (1/2” Poly) 1 $120.00 $120.00 10 $12.00 1000’ roll PVS Fittings (risers) 40 Fitting $0.49 $19.60 10 $1.96 Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54 Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00 Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20 Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50 Mesh Filter 1 Filter $18.00 $18.00 1 $18.00 Cistern (2500 gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25 Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00 Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90 Total Irrigation Material Costs $1,982.95 $191.40 Irrigation Labor Dig mainline trench 3 Hour $9.70 $29.10 20 $1.46 Forecast VS Actual Budget Install mainline 15 Hour $9.70 $145.50 20 $7.28 Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94 Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40 Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46 Irrigation Labor Cost Hour $9.70 $310.40 $15.52 Total Irrigation Cost $2,293.35 $206.92 10
Forecast and Projection Feb 2019 Mar 2019 Apr 2019 May 2019 Budget Actual Budget Actual Budget Actual Budget Actual Revenue Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00 Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00 Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00 Expenses Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00 Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00 11
Budget VS Forecast VS Actual Budget Spent Remaining Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status 30.00 $900.00 $0.00 30.00 $900.00 Under Professional Services 10.00 $300.00 7.50 $337.00 2.50 $37.50 Client Conference/ Meeting Over 20.00 $500.00 $0.00 20.00 $,500.00 Under Consultant Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under Liaison/ Coordination 20.00 $0.00 5.00 $300.00 15.00 $49.50 Marketing/ Sales Over 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under Report/ Latter 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under Research 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under Review 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under Site Inspection 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under Site Measurement 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under Telephone Call/ Conference 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under Copy Services 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under Special Deliver/ Courier 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Mileage Over 40.00 $40.00 50.00 $37.00 -10.00 .00 Under Photograph Total Services: 249.00 $5,655.00 100.00 $3,819.25 Total Expenses: 1,950.00 $690.00 792.00 $489.98 Grand Total: $6,345.00 $4,309.23 $2,035,00 Under 12
Clustered Chart 100 Sales in Percentage (%) 90 90 85 77 80 Product 01 70 60 60 60 55 50 50 50 45 45 Product 40 02 40 30 30 20 Product 03 10 0 Q 1 Q 2 Q 3 Q 4 Financial Year 2019 15 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
Stacked Bar Chart Product Product Product 01 02 03 97 25 Q4 45 70 40 Q3 50 30 47 Q2 25 75 52 Q1 15 0 10 20 30 40 50 60 70 80 90 Unit Count 100 16 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
Post It Notes 01 02 03 Text Here Text Here Text Here This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 17
Financial $659 Million $456 Million $340 Million 85% 75% 60% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 18
Venn This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 01 02 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 19
Location 01 30% Canada Population Canada 03 India 40% Brazil Population 02 Brazil 50% India Population 20 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
Thank You Address Contact Numbers Email Address # street number, city, state 0123456789 emailaddress123@gmail.com 21