350 likes | 1.18k Views
The Merseyside Project. VICTORIA CHEMICALS plc (A). Presented by Group 2 : Aldy Rifianto , Dedy Mardianto Floriana Nataly , Hiralalitya Lextro Kristiano Concorda Natallia Winata , Wita Puspadilla Yosua Bangun. THE MERSEYSIDE PROJECT. SUMMARY.
E N D
The Merseyside Project VICTORIA CHEMICALS plc (A) Presented by Group 2 : AldyRifianto, DedyMardianto FlorianaNataly, Hiralalitya LextroKristianoConcorda NatalliaWinata, WitaPuspadilla YosuaBangun
SUMMARY • Victoria Chemicals, a major competitor in the Worldwide chemicals industry, was a leading producer of polypropylene, a polymer used in an extremely wide variety of products
SUMMARY Victoria Chemicals was under pressure from investors to improve its financial performance because of the accumulation of the firm’s common shares by a well known corporate raider. The Earnings was fallen to 180 pence per share at the end of 2007 from around 250 pence per share at the end of 2006.
SUMMARY Lucy Morris was plant Manager of Victoria Chemicals Merseyside Works in Liverpool, England. Her Controller Frank Greystock was discussing a capital project that Morris wanted to propose to senior management. The Project Consisted of a (British Pounds) GBP 12 Million expenditure to renovate and rationalize the polypropylene production line at the Merseyside plant in order to make up for deferred maintenance and to exploit opportunities to achieve increased production efficiency.
SUMMARY • Beside The Polypropylene plant at Merseyside also has Etylene Propylene Copolymer rubber (EPC). • EPC remainded a relatively small product in the European chemical Industry. • Victoria, the Largest supplier of EPC, Produced the entire volume at Merseyside. • EPC had been only marginally profitable to Victoria because of the entry by compatitors and the development of competing synthetic-rubber compounds over the past five years
SUMMARY The Merseyside project would be in the engineering-efficiency category : • Impact on earning per share= had to be positive. • Payback = maximum six years. • Discounted cash flow = had to be positive. • Internal rate of return had to be greater than 10%.
PROBLEM INDENTIFICATION • Victoria Chemicals must improve its Financial Performance and raise the Earnings per share • The Merseyside Production process was constructed in 1967. • The Price of Polypropylene very competitive • There is 7 Major Competitors manufactured polypropylene with various cost Level.
PROBLEM INDENTIFICATION • The Director of sales analysis that the industry of Polypropylene is in a downturn and it lookslike a oversupply is in the works. This means that we will probably have to shift capacity away from Rotterdam toward Merseyside in order to move the added volume. Is this a really a gain for Victoria Chemicals? Why spend money just so one plant can cannibalize another?
PROBLEM INDENTIFICATION • EPC Plant at Meyerside also need to renovation to keep produce the Etylene Propylene Copolymer. • If EPC Project calculate seperately from Polypropylene Project it was negative NPV and the company ignore it. • If EPC Plant never do Renovation, Victoria Company will have to exit the EPC business during in 3 years.
ALTERNATIF SOLUTION The Proposed Capital Program • Morris proposed an expenditure of GBP 12 Million on this Program. • The Entire Polymerization line would need to be shut down for 45 days. • Will Loss the customer during shut down can not supply to customer. • greystock.xlsx
ALTERNATIVE SOLUTION • The Condition of Calculation was :
ALTERNATIVE SOLUTION Concern of The Transport Division : • Will Need a New Tank Car to anticipated growth of the firm in other areas because of increased throughtput of the machine. • The Investment of a New Tank Car estimated to be GBP 2 million in 2010 • The New Tank Car would have a depreciable life of 10 years using DDB Depreciation for the first 8 years and straight-line depreciation for the last two years. Tank car.xlsx
ALTERNATIVE SOLUTION Concern of The Marketing Department : • With a new project will reduce the cost at Merseyside and Victoria Chemicals might be able to take business from the plants of competitors such as Saone-Poulet or Vaysol. • Cannibalize business at Rotterdam in his preliminary analysis of the Merseyside Project. • Morris still wanted to review Greystock’s analysis in detail the potential loss of business volume at rotterdam • Loss Rotterdam.xlsx
ALTERNATIVE SOLUTION Concern of The Treasury Staff: The Treasury staff think this impounds a long term inflation expectation of 3% per year and target rate of return is 7% • inflasi.xlsx
RECOMENDATION • The Merseyside plant must to modernize the machine to increase the throughout and lower cost of energy. • The Transport Division need to purchase the new tank cars at Merseyside (estimate purchase GBP 2 Million in 2010). • Merseyside can save stock everymonth or transfer stock from Rotterdam • We Are not agree about Merseyside will oversupply and Cannibalize the Rotterdam supply. • Reasonable if the Treasury Staff concern about Inflation 3% per year and Rate of Return 7% per year. • Rejected EPC Project . • inflasi 2.xlsx