420 likes | 430 Views
This document outlines the proposed budget for Berkshire Hills Regional School District for the fiscal year 2018, including detailed information on budget allocations, revenue sources, assessments to member towns, and more.
E N D
Berkshire Hills Regional School District FY 18 Proposed Budget February 16, 2017
Mission To ensure all students are challenged through a wide range of experiences to become engaged, curious learners and problem solvers who effectively communicate, respect diversity, and improve themselves and their community.
SC Budget Policy • “ . . . achieve the greatest educational returns and contributions to the educational program in relation to dollars expended”. • Establish levels of funding that will provide high quality education for all our students. • Use the best available techniques for budget development and management.
Budget • Establish levels of funding that will provide high quality education for all our students. • While evaluating programs to provide the greatest educational return.
Budget Process Step #1 • Administrators Review Programs and Align with Student Needs. • All Accounts Reviewed.
Health Insurance • Move to Deductible Plans Only by BHG • Rate Increase of 9.3% • Net Increase to BHRSD of 2.19%
Transportation • New 5-Year Contract • Negotiated rate increase from 37% down to 17.14% for FY18 • Budget Increase - Net of 9.09% to 17.14%
Personnel • All Contracts Expire June 30, 2017. • Funds for settlements held in contingency.
FY18 PROPOSED BUDGET
Budget By Department Considerations • Benefits Allocated Proportionally • Transportation Allocated to Schools – 1/3 Each • Salary Contingency – Proportionally across Departments (by existing salary allocations)
Student Services (Special Education + ELL)
Facilities & Maintenance
School Committee & Administration
District-Wide Technology & Food Service
District-Wide ALL OTHER
Summary • Elementary School 22.04% • Middle School 19.74% • High School 29.47% • Student Services (+ ELL) 8.96% 80.21%
Summary • District-Wide – All Other 10.73% • School Committee & Administration 3.67% • Facilities & Maintenance 2.81% • District-Wide – Tech. & Food Service 2.57%
FY 18 Proposed Budget District by Function
Operating Budget Expenditures Change $26,479,952 gross budget $1,004,8933.94% $24,447,585 net operating budget $1,157,1154.97%
Operating Budget • Difference between Gross Operating and Net Operating due to reduction by Choice & Tuition Revenue • Choice down by $193,160. • Tuition up by $40,938 after use of $100,000 in reserves.
FY 18 Project Principal Interest Total ES & MS Construction Bond $1,310,000 $ 469,000 $1,806,000 ST Borrowing $ 100,000 $ 25,000 $ 125,000 TOTAL $1,410,000 $ 494,000 $1,931,000
$ 2,860,708 2.10% Chapter 70 $ 650,000 12.25% Chapter 71 School Choice $ 1,050,000 (15.54%) Tuition $ 982,367* 4.35% $ 1,120,934 0% MSBA Revenue *Includes use of Fund Balance
Revenue Other Medicaid Reimbursement Interest Income Miscellaneous Income All Other $ 40,000 45.71%
Revenue Excess & Deficiency • FY 18 Use • $250,000 • Represents 25.44% of E&D balance
Assessments to Member Towns Three Considerations: • Population Allocation • Minimum Local Contribution • Net Assessment
Assessments to Member Towns Assessment change with no Enrollment or MLC Change FY 18 Great Barrington 4.18% Stockbridge 4.39% West Stockbridge 4.19%
Assessments to Member Towns Population Allocation FY 17 FY 18 Great Barrington 69.9897 % 72.1193% Stockbridge 15.4162 % 14.7119% West Stockbridge 14.5940 % 13.1687%
Assessments to Member Towns Minimum Local Contribution FY 17 FY 18 Great Barrington $6,756,779 $6,895,406 Stockbridge $1,338,211 $1,350,322 West Stockbridge $1,399,875 $1,329,198
Assessments to Member Towns Minimum Local Contribution • “ . .. shall annually appropriate [an] amount equal to not less than the sum of the minimum required local contribution . . .” • “The district may choose to spend additional amounts; . . . charged to members according to the district’s required agreement.” MGL Ch. 70, § 6
Assessments to Member Towns Net Assessment FY 17 FY 18 Great Barrington $14,463,399 $15,401,529 Stockbridge $ 3,035,712 $ 3,085,520 West Stockbridge $ 3,006,832 $ 2,882,394
Assessments to Member Towns Total Assessment 4.21% $21,369,443 • Great Barrington 6.49% $15,401,529 • Stockbridge 1.64% $ 3,085,520 • W. Stockbridge (4.14)% $ 2,882,394
Assessments to Member Towns Total Assessment 4.21% $21,369,443 Change: • Great Barrington 6.49% $ 938,130 • Stockbridge 1.64% $ 49,808 • W. Stockbridge (4.14)% ($ 124,437)