180 likes | 480 Views
TOTAL SHERIFF'S OFFICE BUDGET. $71,904,401(Revised)WHY? . . .. General Fund Services. Civil and Court ServicesInvestigationsTechnical Services (AFIS)AdministrationSchool Resource OfficersSchool Crossing GuardsCommunity ServicesAirport . MSD Services. Patrol (Unincorporated Volusia/Service Contracts)Citizen Observer ProgramVictim Advocates.
E N D
1. Volusia County Sheriffs Office Updated: 8/08
2. TOTAL SHERIFFS OFFICE BUDGET $71,904,401
(Revised)
WHY? . . .
3. General Fund Services Civil and Court Services
Investigations
Technical Services (AFIS)
Administration
School Resource Officers
School Crossing Guards
Community Services
Airport
4. MSD Services Patrol (Unincorporated Volusia/Service Contracts)
Citizen Observer Program
Victim Advocates
5. General Fund/MSD Services Special Services (K9, Aviation, Marine, Range, SRT)
Communications (E911)
Training
Equipment Replacement
6. FY 2007-2008 Budget Personnel Services 74%
Operating 18%
Capital/Other 8%
7. Positions FULL-TIME POSITIONS 775
PART-TIME POSITIONS 106
SWORN POSITIONS 458
CIVILIAN POSITIONS 423
VOLUNTEERS 280+
8. New Deputy Costs Starting Salary = $15.09/hr
$31,629 (40 hrs)
$33,741 (patrol)
Educational Incentive = (up to $1560/yr)
Benefits = $17,613+
Uniform Cleaning Allowance = $365
ANNUAL COST =
$49,241 (40 hrs)
$51,993 (patrol)
9. NEW DEPUTY TRAINING COSTS FTEP Academic Training (trainer costs)
= $9558
FTEP Road Phase Training (trainer costs)
= $8938
Hiring Costs = $1233
Medical Exam
CVSA
Psychological Evaluation
Background Investigation
Criminal History
Employment
Neighbors/Relative
Education
10. POSITION COSTS Uniforms/Clothing = $2503
Equipment = $5370
Gun, Shotgun, Taser, AED, radar, recorder, camera, stopsticks, etc.
Car = $23,273
Gas & Maintenance = $8629
Radios = $7318 (mobile and portable)
MDC (software, licenses, hardware) = $3659
11. TOTAL NEW DEPUTY COSTS
SALARY & BENEFITS= $51,993
TRAINING & EQUIPMENT =$70,522
TOTAL: $122,515
12. Major Expenditures Fuel $1,938,952
Retirement Benefits $5,789,227
Health Insurance $7,177,704
Bonds, Liability & Property Ins. $ 858,159
Vehicle Maintenance and Repair $ 879,609
Training (and associated travel) $ 155,500
Uniforms $ 199,552
Office Supplies/Equipment/Tools $ 398,018
13. TOTAL Contract Revenue $17,068,127 General Fund Contracts
$4,940,488
30 positions
School Board
SRD(14) $1,084,692
Clerk $34,615
DBIA (15) $996,349
14. Dispatch Contracts $2,824,832
Lake Helen
Oak Hill
VOTRAN/Council on Aging
South Daytona
Orange City
Holly Hill
Daytona Beach Shores
EVAC
DeLand
Daytona Beach
Ormond Beach
15. Contract Revenue MSD Contracts
$12,127,639
105 positions
Deltona $9,205,672
DeBary $2,686,183
Pierson $ 235,784
16. Grants ALL GRANTS REQUIRE COUNTY COUNCIL APPROVAL PRIOR TO SUBMISSION
VOCA
HIDTA
Edward Byrne Justice Assistance Grant (JAG)
Homeland Security
Autotheft
Bulletproof Vest
17. E911 Emergency Telephone System Taxes collected via phone bills to maintain, operate and improve the countys E911 system
41 cents for stationary phones
50 cents for cellular phones
5 Public Safety Answering Points
Primary: VCSO Central, RCC, Ponce Inlet
Secondary: Deltona Fire, VCSO ECC
18. FORFEITURE FUNDS LOCAL FLORIDA STATUTE 932.7055
FEDERAL
DEPARTMENT OF JUSTICE
DEA/FBI/US MARSHALS SERVICE
DEPARTMENT OF TREASURY
US CUSTOMS/IRS/SECRET SERVICE
19. Budget Breakdown $71,904,401
-17,068,127 Contracts
628,859 Forfeiture Funds
3,778,235 E911 Funds
525,297 Outside Detail
$49,903,883 = TOTAL