1 / 10

Business Plan : The Exercise

Business Plan : The Exercise. Your team must start a new airline Based in Vietnam With the ambition to expand in Vietnam and South East Asia and eventually abroad You have to build the Business Plan For the period 2004-2013 Strategig Goals are Sustainable growth Long term value creation

brett-rose
Download Presentation

Business Plan : The Exercise

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Business Plan : The Exercise • Your team must start a new airline • Based in Vietnam • With the ambition to expand in Vietnam and South East Asia and eventually abroad • You have to build the Business Plan • For the period 2004-2013 • Strategig Goals are • Sustainable growth • Long term value creation • Results • Excel model • Powerpoint presentation

  2. Business Plan : The Exercise • Basic Assumptions are given by the professor • Capex (cost and charachteristics of the planes) • Market (global evolution and for each market) • Network (possible network) • Other Costs • Market reactions to your decisions • You decide on price, frequencies, quality spendings • Market reactions are calculated in a specific Excel Sheet • Given by the professor • Protected (formula are hidden) • Principles of the market reaction are explained • Details are not known

  3. AssumptionsThe Planes • Sole tangible capex : the planes • Purchase price are given • Depreciation : 20 years linear • Operating expenses • Fuel consumption per flight hour • Pilots : always 2 aboard • Stewards : number depends of aircraft size • Pilots and stewards maximum 800 flight hours / year • Maintenance (per month + per block-hour) • Flight hours = « Block Hours » • Maximum : 10/day (short haul) & 14/day (long haul)

  4. AssumptionsThe Network and The Market • Possible routes • From Saigon • 5 routes in Vietnam • 8 routes in SEA • 2 long haul routes • From Hanoi • 5 routes in Vietnam • 8 routes in SEA • 2 long haul routes • Yearly growth (2004-2013) • For each route • Competition • The number of competitors varies • 1, 2 or 3 competitors

  5. AssumptionsAdvertising and Sale costs • You need to advertise • You need to invest 1 MioUS$/year + 4% of turn-over to maintain market share • If you invest 1% more or less of your turnover your market share will win/loose 1% • It is useless to invest more than 8% of the turnover • Sale Channels • Agent : fee of 8% of sale price • Internet sale : cost of 1% of the sale price • To develop Internet sale capex are necessary • if no capex : 0% • To have 100% Internet Sale capex of 50 Mio US$ (once) • You can invest progressively

  6. AssumptionsPrice, Service and Market Share • If you make the same price as competitors you will get • 10% of the market on the 1st year of operation on the route • 15% of the market after • If you decrease the price you can get • More market share • Approximately 1% more if you reduce the price by 1% • A faster growth of the market • Approximately 0,25% more growth each year if you reduce the price by 1% • If you increase the number of daily flights you can get • More market share • A larger percentage of business customers

  7. AssumptionsPersonnel and Catering costs • Wages : to be discussed with students • Pilot cost / year • Steward cost / year • Fuel : 0,7 US$/gallon (increase by 2%/year) • Catering • Short haul • 4 US$/pax economy • 12 US$/pax business • Long haul • 20 US$/pax economy • 60 US$/pax business

  8. AssumptionsOther costs • Quality • Quality spending is defined as a percentage of turnover • By investing more in quality you can increase market share • By investing more in quality you can increase percentage of business customers • Overhead • Fixed • 2 Mio US$ in 2004 • 3 Mio US$ after 2004 • Variable • 1 US$/pax short haul • 3 US$/pax long haul • Tax rate of 32% (Vietnam standard rate)

  9. Assumptions on routes and planes • Excel Sheet gives all details

  10. Financial resources • Equity • Commitment by the shareholders : Maximum 100 MioUS$ • You don’t need to get all the capital immediately • Debt • Commitment by the banks : Maximum 400 MioUS$ • Interest rate • Tranche 1 : up to 200 MioUS$ : 3,5% • Tranche 2 : 200-300 : 4% • Tranche 3 : 300-400 : 5% • If leverage D/E is higher than 3 • interest rate is increased by 1% • If leverage D/E is higher than 4 • interest rate is increased by 3% • D/E may not be higher than 5

More Related