1 / 7

NetSolutions Income Statement (Multiple-Step) For the Year Ended December 31, 2002

NetSolutions Income Statement (Multiple-Step) For the Year Ended December 31, 2002. Revenue from sales: Sales $720,185 Less:Sales returns and allow. $ 6,140 Sales discounts 5,790 11,930 Net sales $708,255 Cost of merchandise sold 525,305 Gross profit $182,950. Continued.

dylan-williamson
Download Presentation

NetSolutions Income Statement (Multiple-Step) For the Year Ended December 31, 2002

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. NetSolutionsIncome Statement (Multiple-Step)For the Year Ended December 31, 2002 Revenue from sales: Sales $720,185 Less:Sales returns and allow. $ 6,140 Sales discounts 5,790 11,930 Net sales $708,255 Cost of merchandise sold 525,305 Gross profit $182,950 Continued

  2. Operating expenses: Selling expenses: Sales salaries expense $60,030 Advertising expense 10,860 Depr. expense–store equip. 3,100 Miscellaneous selling expense 630 Total selling expenses $ 74,620 Administrative expenses: Office salaries expense $21,020 Rent expense 8,100 Depr. expense–office equip. 2,490 Insurance expense 1,910 Office supplies expense 610 Misc. admin. expenses 760 Total admin. expenses 34,890 Total operating expenses 109,510 Income from operations $ 73,440 Continued

  3. Other income: Interest revenue $ 3,800 Rent revenue 600 Total other income $ 4,400 Other expense: Interest expense 2,440 1,960 Net income $75,400

  4. NetSolutionsIncome Statement (Single-Step)For the Year Ended December 31, 2002 Revenues: Net sales $708,255 Interest revenue 3,800 Rent revenue 600 Total revenues $712,655 Expenses: Cost of merchandise sold $525,305 Selling expenses 74,620 Administrative expenses 34,890 Interest expense 2,440 Total expenses 637,255 Net income $ 75,400

  5. NetSolutionsBalance SheetDecember 31, 2002 Assets Current assets: Cash $ 52,950 Notes receivable 40,000 Accounts receivable 60,880 Interest receivable 200 Merchandise inventory 62,150 Office supplies 480 Prepaid insurance 2,650 Total current assets $219,310 Continued

  6. NetSolutionsBalance SheetDecember 31, 2002 Property, plant, and equipment: Land $ 10,000 Store equipment $ 27,100 Less accum. depreciation 5,700 21,400 Office equipment $ 15,570 Less accum. depreciation 4,720 10,850 Total property, plant, and equipment 42,250 Total assets $261,560 Continued

  7. NetSolutionsBalance SheetDecember 31, 2002 Liabilities Current liabilities: Accounts payable $ 22,420 Note payable (current portion) 5,000 Salaries payable 1,140 Unearned rent 1,800 Total current liabilities $30,360 Long-term liabilities: Note payable (due 2004) 20,000 Total liabilities $ 50,360 Owner’s Equity Chris Clark, capital 211,200 Total liabilities and owner’s equity $261,560

More Related