1 / 1

Pro-Forma Income Statement

Pro-Forma Income Statement. 17-4 a. 2005 Forecast Basis 2006 Sales $700  1.25 $875.00 Oper. costs 500  0.70 Sales 612.50 EBIT $200 $262.50 Interest 40 40.00 EBT $160 $222.50 Taxes (40%) 64 89.00 Net income $ 96 $133.50

harlan-paul
Download Presentation

Pro-Forma Income Statement

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Pro-Forma Income Statement • 17-4 • a. 2005Forecast Basis2006 • Sales $700  1.25 $875.00 • Oper. costs 500 0.70 Sales 612.50 • EBIT $200 $262.50 • Interest 4040.00 • EBT $160 $222.50 • Taxes (40%) 64 89.00 • Net income $ 96$133.50 • Dividends (33.33%) $ 32$ 44.50 • Addit. to R/E $ 64$ 89.00 • b.Dividends = ($44.50 – $32.00)/$32.00 = 39.06%.

More Related