220 likes | 357 Views
Chandan Singla: Kyungwon Kim : Sean Lee : Vipasha Dasgupta. “ Osborne” synergy. MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN. Market Research. MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN. MIT Requirement.
E N D
Chandan Singla: Kyungwon Kim : Sean Lee : Vipasha Dasgupta “Osborne” synergy MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Market Research MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
MIT Requirement MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
OUR PROGRAM MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
FAR • Program Summary • FAR: 3.52 (including Shire building), otherwise 3.12 MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Financial Analysis • Assumptions • NPV@8.0% : $325 million MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Developer MIT Land: $325 M Cash: $20 M LLC Equity Partner $345 M The project Deal Structure • Forms of entities • MIT holds the ownership of the land • For sales properties, MIT has the first right of purchase & refusal after 75 years of time period (for lease properties, 10 years) • Equity partner and the development split returns pari passu until they reach 12% of the hurdle rate. After that, they go 50:50 for promote Within LLC, MIT and developer split 90:10. Equity: 35% Debt : 65% MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
DESIGN CONCEPT • SYNERGY • Weaving the development in the fabric of the community • Be sensitive to the community – since MIT is a partner to the Cambridge communities • Create a vibrant community MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Neighborhood TECH SQUARE, MARRIOT RESIDENTIAL R&D & RETAIL R&D OFFICES & RETAIL INSTITUTIONAL MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Retail gateway -- Subway exit /People/Retail/Food court MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Community - Residential Achieving a height which mirrors the residential neighborhood MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Office district with Mass Av address MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Shadow Study 9am MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
3 -d Shadow Study 1 pm MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN
Shadow Study 5 pm MARKET RESEARCH o PROGRAM o FINANCIAL ANALYSIS o DEAL o DESIGN