1 / 22

Sheriff’s OFFICE

Sheriff’s OFFICE. Informational Budget Review. Total FY2013 Budget $28.6 Million. General Fund $24.9 Million Other LOST $3.7 Million $2.0 Million over Budget $30.2 Million Total Office Expenditures. TOTAL FY2014 $27.2 MILLION. Adopted General Fund FY2014 Budget=$24.6 Million

galia
Download Presentation

Sheriff’s OFFICE

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. Sheriff’s OFFICE Informational Budget Review

  2. Total FY2013 Budget $28.6 Million General Fund $24.9 Million Other LOST $3.7 Million $2.0 Million over Budget $30.2 Million Total Office Expenditures

  3. TOTAL FY2014$27.2 MILLION Adopted General Fund FY2014 Budget=$24.6 Million Adopted OLOST FY2014 Budget = $2.6 Million

  4. Where this leaves us • Sheriff’s Office projected FY13 overage = 5 days of General Fund Reserve • We have savings from other Departments that equal approximately 3 Reserve Days. (We were going to use these surplus funds to replenish our Reserve.) • Given the $2.0 Million overage in the Sheriff’s Office, we will use the 3 Reserve Day surplus from other Departments and consume another of our 2 Reserve Day monies in order to meet SO obligations incurred. • The city now stands at 62 Reserve Days in the General Fund

  5. Reserve days *Subject to change.

  6. Total expenditures up by 16% since fy09personnel costs are up by 12.2% since fy09includes general and olost funds $30,961,546 $30,516,493 $28,430,018 $27,835,139 Total up 16.4% since FY09 $26,404,746 Personnel up 12.2% since FY09

  7. Sheriff OFFICE expendituresFy09 to fy13 • Over the past five fiscal years, Sheriff Office Expenditures have exceeded their adopted budgeted amounts by a cumulative $7 million in the General Fund. • The highest growth rate has been in Personnel Expenditures, which have risen by 8.7% per year for the last five fiscal years. • Sworn Personnel Expenditures accounted for the highest portion of overall growth in costs in the General Fund. • Compensation and Retirement Benefit obligations from the General Fund have grown by 11% and 19% in five years.

  8. General fund Expenditures have exceeded budget by $7 million over the past five years

  9. Amounts over budget fy09-fy13Sheriff’s Office general fund $2,056,866 $ 1,746,047 $ 1,404,408 201% increase in budget overrun since FY09 $ 1,151,243 51% 57% $ 672,700 70% 49% 56% 44% 63% 30%

  10. Overtime issues • Overtime has averaged $1.2 Million per year (and is $273,000 over budget in FY13) despite adding 27 new deputy positions (19 Correctional Officers, 12 Deputies, and 1 Sergeant) in past three years. • Overtime payments increase Sheriff’s Office Payroll by 7.2% annually • Several SO employees make over or nearly twice their salary from overtime supplements; 21 SO employees add 30% or more to their salary through overtime. • Annual pension cost from SO overtime is $250,000.

  11. Costs of overtimeSheriff’s office General Government and Sworn Personnel OT

  12. Sheriff’s office personnel compensation costsnot including benefits $16,608,922 $15,073,699 7.8% 8.5% $11,446,316 8.8%

  13. Retirement Benefit costs have risen by 30% in 5 yearsSheriff’s office General Fund and OLOST Fund $3,489,724 $3,435,442 $3,263,625 GG up 8.5% $2,884,411 $2,681,206 Sworn up 33%

  14. Rising inmate medical costs: Jail clinic

  15. Inmate medical costs • Clinic costs are $1 million over budget in FY13. • Costs of the Jail Clinic have increased to over $4.9 million, up from $4.2 million in FY11. • This is in addition to the Medical Center Contract payment for inpatient and outpatient care of prisoners off-premises: • Current contract to manage inmate on-premises medical care is under RFP evaluation • Need for reduced off-premises care • Additional costs of Correctional Officers who must accompany inmates for treatment off site.

  16. Firing Range/training complex • Firing Range (originally requested at cost of $70,000 in FY11) is now becoming a Training Complex (costs to date total $355,000). • Budget priority for FY2014 of over $1.4 million additional investment in Training Complex for buildings, equipment, golf carts, operating materials and furnishings. These were included in the Sheriff’s Requested Budget for FY14. • The total estimated cost of the Firing Range/Training Complex is now expected to exceed $1.7 million. • The new Firing Range/Training Complex is in addition to the original firing range located on Cusseta Road. That facility includes a firing range, track and tower

  17. Itemized list of training facility cost • FY14 General Fund Requests For Training Facility Vehicles - $56,000 Equipment - $24,797 Total - $80,797 • FY14 OLOST Fund Requests for Training Facility General Construction - $1,279,739 FF&E - $ 66,000 - Furniture - $17,460 - Equipment - $48,540 Total - $1,345,739 • FY14 Training Facility Requests - $1,426,536

  18. BOOKING OF EXPENSES • Over $ 280,000 in FY2012 incurred expenses were not turned into Finance Department until FY2013. • Over $1.1 million in FY2013 incurred expenses were not turned into Finance until after fiscal year end. Of this, $930,000 was for Inmate Medical expenses. • Budgeted monies expended while other expenses are incurred but not booked until after allotted budget has been exhausted. Allotted budget has been largely expended within the first 9 months of the fiscal year, leading to budget overages in the last few months of each year. SO is regularly 130-140% over its 9 month pro rate budget by the end of the third quarter of the Fiscal Year. • There are basic budget management issues relative to approved budget amount.

  19. SO Suggested SOLUTIONS • The $2 million FY2013 overage to be offset from $5 million Jail Reserve • SO to Hire Accounting Professional so long as any changes to staffing are Budget and Staffing Level neutral • SO will set goal to reduce Overtime by 30% from FY13 level in FY14 with a long term goal of reducing its OT budget commensurate with the most efficient effect scheduling achievable

  20. Other Proposed Considerations for Council • Council to consider amending Pension Plan for all CCG employees to expressly remove all Overtime (whether straight time OT or time and half OT) and vacation pay from Pension calculation. • Council to consider eliminating “Gap Time” hourly payments made in addition to base salary for all new employees. • Administration to amend city policy and procurement requirements to require all vendors to send monthly Statements directly to the Finance Department.

More Related