60 likes | 217 Views
Finance and Audit Committee. High-level Draft Budget – Incremental Costs of Bifurcation August 17, 2012. 2013 Approved Budget . WECC 2013 Budget - $44.36 million* 2013 Bifurcated Budget Regional Entity – $17.70 million Non-regional Entity – $26.66 million
E N D
Finance and Audit Committee High-level Draft Budget – Incremental Costs of Bifurcation August 17, 2012
2013 Approved Budget • WECC 2013 Budget - $44.36 million* • 2013 Bifurcated Budget • Regional Entity – $17.70 million • Non-regional Entity – $26.66 million *Exclusive of indirect allocation to WREGIS
Incremental Costs • Incremental Costs of $5.85 million • 2013 Bifurcated Budget with incremental costs • Regional Entity – $17.70 million • Non-regional Entity – $32.51 million
Major Cost Drivers • Governance - $1.46 million • NAD comp/travel, start-up legal fees • Personnel - $3.43 million • Salaries, taxes, benefits, travel, retention, severance, relocation • Infrastructure - $484K • Equipment, construction, furniture, office space • Other Services & Costs – $476K • Business Insurance, audit/tax fees, accounting/HR software, office expenses
Major Budget Assumptions • 17 additional positions added • Existing facilities and infrastructure used to the extent possible • Additional leased space required • Benefits increase 10% • Seven additional NADs • Four additional Board meetings off-site