150 likes | 255 Views
COW DAIRY PLANT. KISSAN JAN BHOOMI PVT. LTD. H.F-6. COW PHOTO. MILKING MACHINE. No boundation by govt for production & never be illegal Production can not be disturbed or decreased
E N D
COWDAIRYPLANT KISSANJANBHOOMIPVT.LTD.
No boundation by govt for production & never be illegal • Production can not be disturbed or decreased • Production will give daily profit to organization and in very few time profit starts production then profit`s profit and so on • Secter runs with the govt support like subsidies, free medicine, free instruments for good breeding • No risk every cow will be insured • Cow project produce the so more projects like gobar gas plant, kenchuakhad project, milk made items • Broad market • Any time infra can be bounded or any colony ,city of huge amount can declared illegal • Anytime any news or govt ban can decrease the value of infra • No certain time for profit for organization any deal can take uncertain years • No support by govt while any time can be bounded • Personal risk of value decrease/increase • Only do investment and wait for value increasing or • Narrow market
PROJECT STRUCTURE FOR 500 COW CAPACITY • Required:- • Cow cost (with transport & management) • 500*Rs.60000/- = 3 Crore • Machinery (all of milking feeding etc.) • Shed • Plant Boundary =1.50 Crore • Stock (Feed,Fodder Toori) =50LAC • REQUIRED BUDGET 5 CRORE
FUND MANAGEMENT • Fund Will Be Managed By 40 Workers Everyone Will Contribute Of Rs. ( 15 Lac’s) Per fed. Member. • Net Investment After All Expenses =12 lac 50,000 • 12,50,000 * 40 = 5 Crore
If Singal Person Invest Then Project Report On 12 Lac 50,000 Collection • We Will Utilize This Amount As Follows:- • For Cow Purchase 60 % or =750000 rest 30% For plant infrastructure MEANS :- COW PURCHASE = 13
DAILY EXPENCE PER COW • 8kg Choori (15/-Per Kg) =120 • 10 Kg Toori (4/- Per Kg) =40 • Green Feed (40 K.G) =20 • 250 Gram Calcium =15 • Extra Exp. (Labour Of Two Person) =25 Total exp. on single cow (daily) = Rs. 220
DAILY EXPENCE REPORT FOR 1 YR • Previous detail (daily) Rs. 220 • Cow will handled for 1 yr for 1 round process • Cow Milking Period Is 300 Days Normally But Average Milk Production Is Only For 210 Then Expense is 220 * 210 = 46200 • Rest 5 Month Daily Cost On Single Cow • Rs. 121/- Daily * 30*5 = 18100 • Total Cost On 1 Cow F0r 1 Yr =64300 • ON 13 COW total Exp. for 1 year 64300*13 = 8 LAC 35 ,900
TOTAL REVENUE GENERATED for 1 YR • 1 cow 25 ltr.(Average period of 7 month )*30 days * 7 month = 210 days • If average sale of milk is Rs. 25/-per ltr. • Sale 25 ltr. * Rs. 25/- * 210 days = Rs.131250/- • Revenue generated from a single cow = 131250 • Revenue from 13 cow * Rs. 131250/- = 17 LAC 3000 • All mislenious expanses like electricity, medicine will covered by manaur(gobar) • =5kg daily*Rs 2*30days*12month*13 cow= 46800/-
APPROX PROFIT( 13 COWS) • 1st Yr Revenue Generated = 17,03000 • 1st Yr Expense = 8,35,900 • Estimated Profit =1703000-835900=867100 • Per Cow Profit =867100/13= 66700 • 1 Yr Profit 867,100 • 60 % Of The Above Amount Will Be Used For Cow Purchasing For Next Year ( According to federal agreement) then new9Cow Will Be Purchased for next year.
APPROX PROFIT • 2nd yr total cow = 22 • Profit = 66700 * 22 = 14 lac 67400 • 60 % Amount reinvest for cow purchasing or 880440/- or 15 cow • 3Rd Yr Total Cow 22 + 15 + 8 ( From Calf Of Plant) Or Cow Total = 45 • PROFIT = 30,01500 • 60 % reinvest for cow purchasing = 18 lac 900/- or new cow = 30 • 4Th Yr Total Cow = 45 +30+ 15 ( From Plant`s Calf)= 90 • Profit = 66700 * 90= 60,03000 • 60 % Reinvest for cow purchasing = 36,01800 or new cow = 60 • 5 Th yr total cow = 60 + 90+ 50 (new calf) or cow = 200 • Profit = 66700 * 200= 1 crore 33 lac 40,000
Pensionplan • Cow farming investment only • Customer & advisor are having 1% royalty per month after five year(life time) • Self business advisor For example: 15 lakh are having 1% royalty means 15000/-per month customer & advisor after five years(life time