280 likes | 297 Views
Detailed summary of Merrimack Town Council's 2019-20 budget including expenditure changes and revenue highlights. Union contracts, CRF deposits, and important budget dates are also covered.
E N D
Merrimack Town CouncilPublic HearingFebruary 14, 2019 Presented by: Merrimack Town Council
2019-20 Budget Overview of ExpendituresIncrease (Decrease) • Health Insurance - $94,000 • Workers Compensation - $31,000 • Debt Service – ($24,000) • Voting Booths – ($19,000) • Maintenance Vehicles - $25,000 • Maintenance – Buildings & Grounds - $17,000 • Community Development Pool Car – ($20,000) • Naticook Lake Beach/ Pond Dredging – $95,000 • Police Cruiser • One additional plus fit-up cost – $50,000 • MYA Parking Lot – $25,000 • MYA Programs/Bise Concession Stand – $17,000
2019-20 Budget Overview of Expenditures –Cont.Increase (Decrease) • Paving Infrastructure - $200,000 • HVAC Town Hall – ($197,000) • Miscellaneous – $17,798 • Contractual Raise (1 union) - $59,000 • Comp Absences – ($160,000) • Retirement – ($98,000) • NHMA Membership – $17,000 • Consultants – ($20,000) • 4th of July – $10,000
2019-20 Budget overview – Staffing Increase (Decrease) • Non-union pay increase – $ ??? • Staffing Adjustment (PT to FT) – • Library – $22,000 • Fire Overtime – ($16,000) • Police Overtime – ($48,000) • Paving Fire Lots – $25,000 • Outside Services (ambulance Collection Fees) – $13,000 • Total Expenditures $115,798
Budget HighlightsIncreased Costs are Only Part of the Story… • Revenue • Increase • Ambulance Revenue • Interest • Building Permits • Dump Fees • Admin Charges • Decrease • SRO Grant • Sale Of Property • Misc. Charges for services Net Revenue Increase • $ 25,000 • $ 55,500 • $ 15,000 • $ 12,000 • $ 75,000 • ($85,000) • ($15,500) • ($ 6,555) $ 75,445
Budget HighlightsCapital Reserve Fund (CRF) Purchases in 2019-20
Union Contracts • IAFF 2904 - Firefighters and Paramedics of the Fire Department • 4 Year Contract • 2% per year • Cadillac Tax Language • NEPBA 112 - Police Dispatchers and Office Staff • 1 Year Contract • 2% • Cadillac Tax Language
Union Contracts • Teamsters Local 633 (supervisory and clerical employees of the Highway, Solid Waste Disposal, Wastewater Treatment, and Equipment Maintenance Divisions of the Public Works Department) • 3 year contract • 2% per year • Cadillac Tax Language
Union Contracts • AFSCME 93 Local 3657 - supervisory employees of the Fire and Police Departments • 4 year contract • Fire Personnel 3% than 2% year 1 • Fire Personnel Paramedic stipend Increase $2,500 to $3,500 per year • Police & Communication Personnel 2% year 1 • 2% per year years 2 - 4 • Cadillac Tax Language
Union Contracts • AFSCME 93 Local 2986 - labors of the Highway, Solid Waste Disposal, Wastewater Treatment, and Equipment Maintenance Divisions of the Public Works Department • 3 year contract • 2% per year • Cadillac Tax Language
Fire Equipment CRF • Established 1972 article 8 • Did not have Board of Selectman as agents to expend • Need to add Town Council as Agents to Expend
WWTF Bond • 30 Year bond through State Revolving Fund • $13,100,000 • Payments due 1 year after substantial completion • upgrades to the Souhegan, Thornton Ferry Pump stations as well as the Main Pump Station and miscellaneous upgrades to the main plant to include installation
Important Budget Dates • Deliberative Session Wednesday, March 13, 2019 –- 7:00 pm James Mastricola Upper Elementary School All Purpose Room • Annual Voting Day Tuesday, April 9, 2019 – 7:00 am – 7:00 pm • James Mastricola Upper Elementary School All-Purpose Room, 26 Baboosic Lake Road • St. John Neumann Church, 708 Milford Road (Route 101A) • Merrimack Middle School, 31 Madeline Bennett Lane
Important Budget Dates • Deliberative Session Wednesday, March 13, 2019 –- 7:00 pm James Mastricola Upper Elementary School All Purpose Room • Annual Voting Day Tuesday, April 9, 2019 – 7:00 am – 7:00 pm • James Mastricola Upper Elementary School All-Purpose Room, 26 Baboosic Lake Road • St. John Neumann Church, 708 Milford Road (Route 101A) • Merrimack Middle School, 31 Madeline Bennett Lane