140 likes | 315 Views
Gap Inc. The Valuation Project -Mod 6 : Cost of Capital Sherry Xu ( netID : jxu6). Table of Contents. 1. Company profile 2. Estimating cost of capital 2.1 rEq 2.2 rD 2.3 rEnt 2.4 Calculating enterprise value using new rEnt. 1. Company profile. Industry : Apparel stores
E N D
GapInc. TheValuationProject-Mod6:CostofCapital SherryXu(netID:jxu6)
Table of Contents • 1. Company profile • 2. Estimating cost of capital • 2.1 rEq • 2.2 rD • 2.3 rEnt • 2.4 CalculatingenterprisevalueusingnewrEnt
1. Companyprofile Industry:Apparelstores Global retailer offering apparel, accessories, and personal care products for men, women, children, and babies Comparablecompanies:Abercrombie(ANF),AmericanEagle(AEO),Aeropostle(ARO) Foundedin1969inSanFrancisco;incorporatedinDelaware Brands:Gap, Old Navy, Banana Republic, Piperlime, Athleta, and Intermix #ofcompany-operatedstores: 3,095; # of franchise stores: 312 (As of FY2012 balance sheet date)
2.1 Estimating rEq • MonthlyreturnonS&P500andGPSforthe60monthsendingJan.2,2014 • Return =(Pt-Pt-1)/Pt-1
2.1 Estimating rEq • EstimatesofrRfandrMkt • Limitation of CAPM • Multi-factor model • Book-to-market ratio • Company size • Liquidity of company stock
2.2 Estimating rD • NFA? • RNFLof-7%?
2.3 Computing rEnt • Causeofdifference?
2.4EstimatingenterprisevalueusingthenewrEq • Assumptions: • Sales growth rate: 5.00% • EPM: 7.60% • EATO: 4.10 • Enterprise value calculated by Bloombergest.ofWACC:19,828
Thank you! Sherry Xu (netID: jxu6)